| Revenue | DKK -338K | +17% |
| EBITDA | DKK -338K | -17% |
| Net profit | DKK -377K | +7% |
| Total assets | DKK 1,6M | -47% |
| Equity | DKK 494K | +124% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -32 | 267 | 25 | 26 | 122 | 156 | 196 | 178 | 40 | 33 | -288 | -338 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -32 | 113 | -7 | -3 | 68 | 122 | 114 | 58 | 40 | 33 | -288 | -338 |
| Depreciation & amort. | -0 | -0 | -36 | 0 | -0 | -52 | -103 | -104 | -99 | -140 | -120 | -89 | -15 |
| EBIT | 0 | -32 | 77 | -7 | -3 | 16 | 20 | 10 | -41 | -100 | -87 | -377 | -353 |
| Net financials | 0 | -3 | 299 | -14 | -2 | -1 | -18 | -23 | -28 | -45 | -32 | -30 | -24 |
| Profit before tax | 0 | -35 | 376 | -21 | -5 | 15 | 2 | -13 | -70 | -145 | -118 | -407 | -377 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -0 | -0 | -0 |
| Net profit | 0 | -35 | 376 | -21 | -5 | 15 | 2 | -13 | -70 | -127 | -118 | -407 | -377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 | 882 | 1.381 | 584 | 1.341 | 1.683 | 3.183 | 2.974 | 2.528 | 2.228 | 2.233 | 3.070 | 1.621 |
| Equity | 126 | 91 | 466 | 445 | 440 | 454 | 456 | 443 | 373 | 246 | 128 | 221 | 494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 792 | 914 | 139 | 902 | 1.229 | 2.728 | 2.532 | 2.155 | 1.982 | 2.105 | 2.849 | 1.127 |
| Total debt | 0 | 792 | 914 | 139 | 902 | 1.229 | 2.728 | 2.532 | 2.155 | 1.982 | 2.105 | 2.849 | 1.127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 1999 | — | — |
AW Management | Management | 2021 | — | — |
LB Management | Management | 2018 | — | — |
LB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET AF 8. MAJ ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Albert Werner Bothe Sejtved | Management | 0 companies |
| Lisbeth Bæk | Management | 0 companies |
| Line Bonde Christensen | Management | 0 companies |
| Natalia Irina Lyhne Bæk | Board of Directors | 0 companies |
| Asger Bæk | Board of Directors | 0 companies |