| Revenue | DKK 623K | -59% |
| EBITDA | DKK -101K | -116% |
| Net profit | DKK -81K | -116% |
| Total assets | DKK 2,3M | -11% |
| Equity | DKK 2,2M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 848 | 698 | 377 | 742 | 1.018 | -16 | -31 | 0 | 234 | 1.707 | 1.526 | 623 |
| Staff expenses | -709 | -697 | -835 | -711 | -746 | -508 | -0 | -0 | -362 | -1 | -723 | -726 | -724 |
| EBITDA | -628 | 152 | -136 | -333 | -4 | 511 | -16 | -32 | -412 | 183 | 920 | 647 | -101 |
| Depreciation & amort. | -9 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -637 | 116 | -136 | -333 | -4 | 511 | -16 | -32 | -412 | 183 | 920 | 647 | -101 |
| Net financials | 33 | 3 | 4 | 0 | 0 | -3 | -4 | -4 | -5 | -6 | -9 | 5 | 10 |
| Profit before tax | -604 | 119 | -133 | -333 | -4 | 508 | -20 | -36 | -417 | 177 | 911 | 652 | -91 |
| Tax | 55 | -0 | -6 | 3 | 2 | 2 | -0 | -7 | -4 | -31 | 46 | 147 | -10 |
| Net profit | -658 | 119 | -126 | -336 | -5 | 506 | -20 | -28 | -413 | 208 | 865 | 505 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.135 | 1.426 | 1.244 | 775 | 1.144 | 1.258 | 1.146 | 1.098 | 782 | 992 | 2.053 | 2.642 | 2.346 |
| Equity | 975 | 1.094 | 968 | 632 | 627 | 1.132 | 1.113 | 1.085 | 671 | 879 | 1.744 | 2.249 | 2.168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 332 | 276 | 143 | 517 | 125 | 33 | 13 | 110 | 113 | 309 | 393 | 178 |
| Total debt | 160 | 332 | 276 | 143 | 517 | 125 | 33 | 13 | 110 | 113 | 309 | 393 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Audit | Audit | 1999 | — | — |
PA Management | Management | 1999 | — | — |
SL Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PTH ApS | Company | 100.0% | 100.0% | 2017 |
APTIT ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Flenør Balle | Audit | 0 companies |
| Peter Aabo Thordrup | Management | 0 companies |
| Steen Lindstrøm Rysgaard Grønlund-Olsen | Management | 0 companies |
| Poul Thordrup | Board of Directors | 0 companies |
| Thue Mylin | Board of Directors | 0 companies |
| Andreas Petri Tønnesen | Board of Directors | 0 companies |
| Preben Max Rabenhorst | Board of Directors | 0 companies |