| Revenue | DKK 11,7M | +1844% |
| EBITDA | DKK 9,5M | +292% |
| Net profit | DKK 9,2M | +274% |
| Total assets | DKK 31K | -100% |
| Equity | DKK -8K | +100% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 707 | 599 | 592 | 600 | 11.663 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.293 | -8.401 | 592 | -4.961 | 9.540 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.293 | -8.401 | 592 | -4.961 | 9.540 |
| Net financials | -829 | -381 | -376 | -346 | -293 |
| Profit before tax | -6.122 | -8.782 | 216 | -5.317 | 9.247 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6.122 | -8.782 | 216 | -5.317 | 9.247 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 34.279 | 25.407 | 25.034 | 20.674 | 31 |
| Equity | 890 | -7.892 | -6.538 | -9.355 | -8 |
| Long-term debt | 32.830 | 31.179 | 29.637 | 27.213 | 0 |
| Short-term debt | 559 | 2.119 | 1.934 | 2.816 | 39 |
| Total debt | 33.389 | 33.298 | 31.572 | 30.029 | 39 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MK Management | Management | 2000 – 2011 |
KK Management | Management | 1999 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2000 – 2003 | |
| Chairman | 1999 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 15–19.99% | 15–19.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 25–33.32% | 25–33.32% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Management | 0 companies |
| Kurt Kim Petersen | Management | 0 companies |
| Peer Rasmussen | Board of Directors | 0 companies |
| Henrik Bøge Mikkelsen | Chairman | 0 companies |