| Revenue | DKK 13K | -77% |
| EBITDA | DKK 13K | -77% |
| Net profit | DKK 654K | +294% |
| Total assets | DKK 21,2M | +11% |
| Equity | DKK 10,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -40 | -35 | -35 | -35 | 182 | 33 | 32 | 54 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | 7 | -42 | 1.199 | -40 | -35 | -35 | -35 | 153 | 33 | 32 | 54 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | 7 | -42 | 1.199 | -40 | -35 | -35 | -35 | 153 | 33 | 32 | 54 | 13 |
| Net financials | 688 | 1.534 | 1.186 | -1.462 | 1.457 | 1.230 | 1.028 | 690 | 110 | 1.556 | -724 | 159 | 641 |
| Profit before tax | 661 | 1.541 | 1.145 | -263 | 1.416 | 1.195 | 994 | 655 | 263 | 1.589 | -692 | 213 | 654 |
| Tax | -0 | -0 | -0 | 620 | -0 | -0 | -0 | -0 | -0 | -0 | -751 | 47 | -0 |
| Net profit | 661 | 1.541 | 1.145 | -884 | 1.416 | 1.195 | 994 | 655 | 263 | 1.589 | 59 | 166 | 654 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.515 | 3.603 | 4.583 | 4.112 | 7.018 | 6.158 | 7.099 | 7.829 | 10.136 | 14.274 | 16.215 | 19.020 | 21.175 |
| Equity | 1.992 | 3.485 | 4.580 | 3.647 | 5.012 | 6.155 | 7.096 | 7.697 | 7.905 | 9.438 | 9.496 | 9.662 | 10.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 522 | 118 | 3 | 466 | 2.006 | 3 | 3 | 132 | 2.231 | 4.837 | 6.718 | 9.358 | 10.860 |
| Total debt | 522 | 118 | 3 | 466 | 2.006 | 3 | 3 | 132 | 2.231 | 4.837 | 6.718 | 9.358 | 10.860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Audit | Audit | 1999 | — | — |
CR Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Edvard Berg | Audit | 0 companies |
| Christian Rau | Management | 0 companies |