| Revenue | DKK -4,2M | +472% |
| EBITDA | DKK -4,9M | -247% |
| Net profit | DKK -5,1M | -202% |
| Total assets | DKK 15,3M | -33% |
| Equity | DKK 8,6M | -37% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.744 | 2.137 | 1.756 | 1.744 | 82 | 332 | -2.049 | -1.211 | -1.405 | -370 | -659 | -1.064 | -732 | -4.185 |
| Staff expenses | -384 | -527 | -437 | -470 | -685 | -709 | -708 | -603 | -852 | -1.021 | -1.034 | -646 | -667 | -669 |
| EBITDA | 1.360 | 1.610 | 1.319 | 1.274 | -604 | -377 | -2.758 | -1.814 | -2.257 | -1.391 | -1.693 | -1.709 | -1.398 | -4.853 |
| Depreciation & amort. | -703 | -1.141 | -847 | -784 | -1.541 | -1.512 | -1.376 | -1.186 | -1.298 | -801 | -410 | -294 | -202 | -82 |
| EBIT | 657 | 469 | 472 | 490 | -2.144 | -1.890 | -4.133 | -3.000 | -3.555 | -2.192 | -2.103 | -2.004 | -1.601 | -4.935 |
| Net financials | 1.736 | 1.892 | 3.720 | 2.516 | 3.115 | 15.446 | -1.314 | 721 | 239 | 477 | -668 | -443 | -273 | -292 |
| Profit before tax | 2.393 | 2.361 | 4.192 | 3.007 | 970 | 13.557 | -5.448 | -2.280 | -3.316 | -1.715 | -2.771 | -2.446 | -1.874 | -5.227 |
| Tax | 191 | 77 | 67 | 89 | -597 | -562 | 7 | -7 | 92 | -189 | -102 | -151 | -193 | -145 |
| Net profit | 2.202 | 2.285 | 4.125 | 2.918 | 1.567 | 14.119 | -5.455 | -2.273 | -3.408 | -1.526 | -2.669 | -2.295 | -1.681 | -5.082 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.125 | 29.651 | 33.587 | 33.284 | 35.476 | 52.685 | 43.001 | 34.149 | 29.438 | 29.878 | 28.771 | 26.486 | 22.722 | 15.303 |
| Equity | 10.054 | 24.231 | 20.856 | 19.774 | 18.840 | 32.959 | 27.504 | 25.231 | 21.823 | 20.297 | 17.628 | 15.333 | 13.652 | 8.570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.019 | 5.056 | 12.417 | 13.217 | 16.507 | 19.726 | 15.497 | 8.917 | 7.505 | 9.580 | 11.143 | 11.152 | 9.070 | 6.733 |
| Total debt | 2.019 | 5.056 | 12.417 | 13.217 | 16.507 | 19.726 | 15.497 | 8.917 | 7.505 | 9.580 | 11.143 | 11.152 | 9.070 | 6.733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTECH INVEST A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Christensen | Management | 0 companies |
| Mads Flinterup | Board of Directors | 0 companies |
| Pernille Flinterup | Chairman | 0 companies |
| Alexander Tychsen | Board of Directors | 0 companies |
| Peter Jung | Board of Directors | 0 companies |
| Lars Phillip Comerford | Board of Directors | 0 companies |