| Revenue | DKK 1,3M | +23% |
| EBITDA | DKK 122K | +245% |
| Net profit | DKK -575K | +29% |
| Total assets | DKK 2M | -8% |
| Equity | DKK -7,2M | -9% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.549 | 1.586 | 2.060 | 2.044 | 1.602 | 1.039 | 1.276 |
| Staff expenses | -1.322 | -1.384 | -1.409 | -1.290 | -1.524 | -1.124 | -1.153 |
| EBITDA | 227 | 202 | 651 | 755 | 78 | -85 | 122 |
| Depreciation & amort. | -247 | -199 | -251 | -251 | -249 | -246 | -206 |
| EBIT | -20 | 3 | 400 | 503 | -171 | -331 | -83 |
| Net financials | -382 | -453 | -515 | -478 | -481 | -479 | -492 |
| Profit before tax | -402 | -450 | -115 | 25 | -652 | -810 | -575 |
| Tax | 518 | -0 | -0 | -0 | 750 | -0 | -0 |
| Net profit | -920 | -450 | -115 | 25 | -1.402 | -810 | -575 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.903 | 4.839 | 4.578 | 4.123 | 3.190 | 2.212 | 2.040 |
| Equity | -3.901 | -4.351 | -4.466 | -4.441 | -5.843 | -6.653 | -7.228 |
| Long-term debt | 2.000 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 |
| Short-term debt | 4.804 | 5.190 | 5.044 | 4.565 | 5.033 | 4.865 | 5.267 |
| Total debt | 6.804 | 9.190 | 9.044 | 8.565 | 9.033 | 8.865 | 9.267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
OV Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2013 | |
OVP HOLDING A/S | Company | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Busted | Management | 0 companies |
| Ole Vium Pedersen | Management | 0 companies |