| Revenue | DKK 587K | -3% |
| EBITDA | DKK 587K | -3% |
| Net profit | DKK 4,3M | -29% |
| Total assets | DKK 1,7M | -16% |
| Equity | DKK 460K | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 920 | 288 | 477 | 559 | 530 | 586 | 604 | 563 | 847 | 554 | 606 | 540 | 607 | 587 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 920 | 262 | 477 | 559 | 530 | 586 | 601 | 563 | 847 | 554 | 606 | 540 | 607 | 587 |
| Depreciation & amort. | 25 | 257 | 260 | 819 | -8 | -160 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 |
| EBIT | 895 | 5 | 217 | -261 | 522 | 426 | 601 | 563 | 847 | 554 | 606 | 540 | 607 | 537 |
| Net financials | 5.347 | 3.190 | 4.047 | 2.785 | 2.411 | 50 | 2.627 | 3.702 | 2.621 | 2.377 | 3.568 | 4.821 | 5.599 | 3.881 |
| Profit before tax | 6.242 | 3.195 | 4.264 | 2.524 | 2.933 | 477 | 3.228 | 4.265 | 3.468 | 2.931 | 4.174 | 5.361 | 6.206 | 4.418 |
| Tax | 602 | 239 | 297 | 33 | 130 | 105 | 217 | 124 | 131 | 121 | 127 | 119 | 139 | 111 |
| Net profit | 5.640 | 2.957 | 3.967 | 2.491 | 2.803 | 371 | 3.011 | 4.141 | 3.337 | 2.809 | 4.043 | 5.243 | 6.067 | 4.307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.016 | 23.722 | 8.520 | 5.069 | 4.520 | 3.132 | 1.885 | 1.528 | 1.081 | 1.230 | 2.646 | 1.749 | 1.978 | 1.671 |
| Equity | 23.864 | 22.820 | 8.287 | 4.983 | 4.187 | 2.958 | 1.719 | 1.310 | 797 | 582 | 2.005 | 686 | 753 | 460 |
| Long-term debt | 0 | 0 | 0 | 73 | 110 | 58 | 81 | 91 | 125 | 89 | 475 | 930 | 583 | 448 |
| Short-term debt | 2.065 | 820 | 174 | 13 | 223 | 115 | 14 | 46 | 72 | 467 | 71 | 34 | 541 | 671 |
| Total debt | 2.065 | 820 | 174 | 86 | 333 | 174 | 95 | 137 | 197 | 556 | 545 | 964 | 1.124 | 1.119 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|