| Revenue | DKK -22K | -66% |
| EBITDA | DKK -22K | +66% |
| Net profit | DKK -80K | -67% |
| Total assets | DKK 25K | -54% |
| Equity | DKK -562K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -8 | -37 | -18 | -16 | -65 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -8 | -37 | -18 | -16 | -65 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -8 | -37 | -18 | -16 | -65 | -22 |
| Net financials | 5 | -32 | -36 | 11 | 2 | 53 | -110 | -69 | -5 | -9 | -29 | -57 | -11 | -79 |
| Profit before tax | -1 | -37 | -41 | 7 | -3 | 48 | -115 | -76 | -13 | -46 | -47 | -73 | -75 | -100 |
| Tax | -1 | -1 | 13 | -0 | -0 | -0 | -1 | -1 | -3 | -4 | -7 | -38 | -27 | -20 |
| Net profit | 1 | -36 | -54 | 7 | -3 | 48 | -114 | -75 | -10 | -42 | -40 | -35 | -48 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 114 | 65 | 76 | 78 | 130 | 122 | 132 | 99 | 133 | 164 | 104 | 55 | 25 |
| Equity | -36 | -72 | -126 | -120 | -122 | -74 | -188 | -263 | -273 | -315 | -355 | -434 | -482 | -562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 187 | 191 | 196 | 200 | 205 | 310 | 395 | 372 | 448 | 519 | 538 | 537 | 588 |
| Total debt | 142 | 187 | 191 | 196 | 200 | 205 | 310 | 395 | 372 | 448 | 519 | 538 | 537 | 588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
HR Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Havehøjgård Revision | Audit | 0 companies |