| Revenue | DKK -33K | -102% |
| EBITDA | DKK -33K | -102% |
| Net profit | DKK 2M | +26% |
| Total assets | DKK 5,7M | -22% |
| Equity | DKK 5,1M | +62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -466 | -813 | -1.383 | -248 | 1.774 | -33 |
| Staff expenses | -428 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -813 | -1.383 | -248 | 1.774 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -813 | -1.383 | -248 | 1.774 | -33 |
| Net financials | 29 | 316 | 400 | 298 | 246 | 2.548 |
| Profit before tax | -8 | -497 | -983 | 50 | 2.020 | 2.515 |
| Tax | 147 | -44 | -237 | 47 | 462 | 554 |
| Net profit | -155 | -453 | -746 | 3 | 1.558 | 1.961 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 11.166 | 8.504 | 7.963 | 7.520 | 7.300 | 5.706 |
| Equity | 2.702 | 2.355 | 1.609 | 1.612 | 3.170 | 5.131 |
| Long-term debt | 5.890 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.713 | 6.149 | 6.355 | 5.908 | 4.130 | 575 |
| Total debt | 6.713 | 6.149 | 6.355 | 5.908 | 4.130 | 575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
OG Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
BD Management | Management | 2003 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
LB Unofficial title | Unofficial title | 2006 | — | — |
EA Management | Management | 2005 | — | — |
JH Unofficial title | Unofficial title | 2006 | — | — |
PF Management | Management | 2007 | — | — |
HL Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VKR HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Troelsen | Chief Executive Officer | 0 companies |
| Ove Georg Rasmussen | Chief Executive Officer | 0 companies |
| Bjarne Debel Thomsen | Management | 0 companies |
| Torben Sørensen | Chief Executive Officer | 0 companies |
| Lars Bjarne Vest Hansen | Unofficial title | 0 companies |
| Erik Aaen | Management | 0 companies |
| Jan Hedeager | Unofficial title | 0 companies |
| Preben Fog Svendsen | Management | 0 companies |
| Henrik Lund-Nielsen | Management | 0 companies |
| Bjarne Nielsen | Board of Directors | 0 companies |
| Mads Kann-Rasmussen | Board of Directors | 0 companies |
| Vibeke Christensen | Board of Directors | 0 companies |
| Poul Anders Ditlevsen | Board of Directors | 0 companies |
| Leif Jensen | Chairman | 0 companies |
| Lars Bugge | Chairman | 0 companies |
| Hanne Legardt Blume Levy | Board of Directors | 0 companies |
| Jørgen Tang-Jensen | Chairman | 0 companies |
| Kim Poul Hansen | Board of Directors | 0 companies |
| Niels Ravn | Deputy Chairman | 0 companies |
| Kim Rysholt | Board of Directors | 0 companies |
| Lars Rothschild | Board of Directors | 0 companies |
| Birgitte Nielsen | Board of Directors | 0 companies |
| Henrik Rasmussen | Chairman | 0 companies |
| Jørgen Jepsen Bodum | Board of Directors | 0 companies |
| Preben Bager | Board of Directors | 0 companies |
| Lis Knudsen | Board of Directors | 0 companies |
| Jan Lundsgaard Jensen | Board of Directors | 0 companies |