| Revenue | DKK -101K | +263% |
| EBITDA | DKK -1,8M | -6453% |
| Net profit | DKK -1,1M | -247% |
| Total assets | DKK 24,4M | +0% |
| Equity | DKK 22,2M | -6% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -5 | -16 | -47 | -11 | -9 | -533 | -50 | -27 | -62 | -235 | -28 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -823 |
| EBITDA | -1 | -5 | -16 | -47 | -11 | -9 | -533 | -50 | -27 | -376 | -6.375 | -28 | -1.824 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -5 | -16 | -47 | -11 | -9 | -533 | -50 | -27 | -376 | -6.375 | -28 | -1.824 |
| Net financials | 386 | 761 | 2.020 | 1.765 | 754 | 10.604 | 3.538 | 764 | 670 | 2.730 | -254 | 785 | 709 |
| Profit before tax | 385 | 756 | 2.004 | 1.718 | 744 | 10.595 | 3.005 | 714 | 643 | 2.354 | -6.628 | 757 | -1.114 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 | -15 | -0 | -0 |
| Net profit | 385 | 756 | 2.004 | 1.718 | 744 | 10.595 | 3.005 | 714 | 643 | 2.455 | -6.613 | 757 | -1.114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.462 | 2.014 | 3.423 | 9.489 | 15.509 | 26.295 | 31.488 | 41.809 | 31.753 | 33.777 | 30.670 | 24.390 | 24.417 |
| Equity | 732 | 1.440 | 3.394 | 9.149 | 14.705 | 24.659 | 27.665 | 28.079 | 28.644 | 30.499 | 22.886 | 23.643 | 22.189 |
| Long-term debt | 440 | 377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 290 | 197 | 29 | 340 | 805 | 1.635 | 3.824 | 13.731 | 3.110 | 3.278 | 7.784 | 747 | 2.228 |
| Total debt | 730 | 574 | 29 | 340 | 805 | 1.635 | 3.824 | 13.731 | 3.110 | 3.278 | 7.784 | 747 | 2.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |