| Revenue | DKK -13K | +15% |
| EBITDA | DKK -13K | -15% |
| Net profit | DKK -1M | -471% |
| Total assets | DKK 2,5M | -31% |
| Equity | DKK 2,5M | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -12 | -11 | -14 | -11 | -11 | -12 | -12 | -12 | -12 | -6 | -17 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -12 | -11 | -14 | -11 | -11 | -12 | -12 | -12 | -12 | -6 | -17 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -12 | -11 | -14 | -11 | -11 | -12 | -12 | -12 | -12 | -6 | -17 | -12 | -13 |
| Net financials | 1.102 | -241 | -1.072 | 371 | 330 | 592 | 375 | 536 | 188 | 224 | 256 | 134 | -157 | -1.000 |
| Profit before tax | 1.088 | -252 | -1.082 | 357 | 319 | 582 | 363 | 524 | 176 | 213 | 250 | 117 | -168 | -1.014 |
| Tax | 21 | 36 | 44 | 13 | 7 | 5 | -0 | 2 | 4 | 7 | 2 | 5 | 13 | 22 |
| Net profit | 1.067 | -289 | -1.126 | 344 | 312 | 576 | 363 | 522 | 172 | 206 | 248 | 112 | -181 | -1.035 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.707 | 3.328 | 2.134 | 2.391 | 2.567 | 3.037 | 3.288 | 3.701 | 3.765 | 3.860 | 4.001 | 3.992 | 3.692 | 2.535 |
| Equity | 3.689 | 3.304 | 2.081 | 2.327 | 2.539 | 3.014 | 3.274 | 3.691 | 3.754 | 3.849 | 3.984 | 3.982 | 3.683 | 2.525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 24 | 53 | 64 | 28 | 17 | 15 | 11 | 11 | 11 | 16 | 10 | 9 | 9 |
| Total debt | 18 | 24 | 53 | 64 | 28 | 22 | 15 | 11 | 11 | 11 | 16 | 10 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |