| Revenue | DKK 2,7M | -7% |
| EBITDA | DKK 964K | +21% |
| Net profit | DKK 673K | +22% |
| Total assets | DKK 1,7M | -13% |
| Equity | DKK 1,1M | +7% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.244 | 2.705 | 3.038 | 2.888 | 2.699 |
| Staff expenses | -1.430 | -1.501 | -1.670 | -2.090 | -1.735 |
| EBITDA | 814 | 1.205 | 1.368 | 797 | 964 |
| Depreciation & amort. | -97 | -116 | -130 | -90 | -81 |
| EBIT | 717 | 1.089 | 1.238 | 707 | 883 |
| Net financials | -7 | -9 | -5 | 2 | -14 |
| Profit before tax | 710 | 1.079 | 1.233 | 709 | 870 |
| Tax | 158 | 240 | 276 | 159 | 196 |
| Net profit | 552 | 839 | 957 | 551 | 673 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.074 | 2.170 | 2.105 | 2.012 | 1.746 |
| Equity | 1.005 | 1.244 | 1.401 | 1.052 | 1.125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.057 | 917 | 698 | 960 | 621 |
| Total debt | 1.057 | 917 | 698 | 960 | 621 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KI Management | Management | 2010 |
PN Management | Management | 2000 |
| Former (4) | ||
PB Management | Management | 2000 – 2000 |
HA Audit | Audit | 2000 – 2004 |
JN Management | Management | 2010 – 2014 |
HA Audit | Audit | 2000 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| H-REVISION ApS | Audit | 0 companies |
| Kim Ivan Leed | Management | 0 companies |
| Per Nesager Larsen | Management | 0 companies |
| Jørgen Nyborg | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |