| Revenue | DKK -22K | -6% |
| EBITDA | DKK -22K | +6% |
| Net profit | DKK 415K | -31% |
| Total assets | DKK 4,2M | +9% |
| Equity | DKK 4,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | -267 | -63 | -8 | -8 | -8 | -12 | -7 | -9 | -13 | -19 | -18 | -23 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | -261 | 57 | -8 | -8 | -8 | -12 | -7 | -9 | -13 | -19 | -18 | -23 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95 | -261 | 57 | -8 | -8 | -8 | -12 | -7 | -9 | -13 | -19 | -18 | -23 | -22 |
| Net financials | -15 | -27 | 137 | 345 | 128 | 353 | 269 | 424 | 360 | 738 | 141 | 653 | 723 | 459 |
| Profit before tax | 81 | -288 | 195 | 337 | 120 | 346 | 257 | 417 | 351 | 725 | 123 | 635 | 699 | 437 |
| Tax | -3 | -1 | 32 | 35 | -4 | 25 | 5 | 13 | 7 | 99 | -65 | 35 | 93 | 22 |
| Net profit | 84 | -287 | 163 | 302 | 124 | 321 | 252 | 404 | 345 | 626 | 188 | 600 | 606 | 415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.025 | 1.224 | 1.366 | 1.609 | 1.704 | 1.939 | 2.137 | 2.488 | 2.579 | 3.072 | 3.086 | 3.302 | 3.847 | 4.201 |
| Equity | 984 | 1.222 | 1.337 | 1.590 | 1.665 | 1.935 | 2.135 | 2.486 | 2.577 | 3.003 | 3.033 | 3.298 | 3.845 | 4.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | -2 | 28 | 19 | 39 | 4 | 2 | 2 | 2 | 69 | 53 | 4 | 2 | 2 |
| Total debt | 41 | -2 | 28 | 19 | 39 | 4 | 2 | 2 | 2 | 69 | 53 | 4 | 2 | 2 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|