| Revenue | — | — |
| EBITDA | DKK -26K | -86% |
| Net profit | DKK 843K | -2% |
| Total assets | DKK 22,4M | +2% |
| Equity | DKK 20,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -263 | -21 | -10 | -7 | -7 | -7 | -11 | -16 | -13 | -15 | -14 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -388 | -263 | -21 | -10 | -7 | -7 | -7 | -11 | -16 | -13 | -15 | -14 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -388 | -263 | -21 | -10 | -7 | -7 | -7 | -11 | -16 | -13 | -15 | -14 | -26 |
| Net financials | 1.404 | 1.041 | 2.478 | 1.922 | 1.470 | 5.114 | 1.819 | 12.147 | 622 | 14.416 | 939 | 872 | 869 |
| Profit before tax | 1.015 | 777 | 2.457 | 1.912 | 1.462 | 5.107 | 1.811 | 12.136 | 606 | 14.403 | 924 | 858 | 843 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.015 | 777 | 2.457 | 1.912 | 1.462 | 5.107 | 1.811 | 12.136 | 606 | 14.403 | 924 | 858 | 843 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.514 | 4.946 | 6.910 | 8.421 | 9.191 | 13.352 | 11.136 | 20.791 | 18.788 | 29.550 | 25.614 | 22.071 | 22.407 |
| Equity | 4.053 | 4.567 | 6.776 | 8.282 | 9.063 | 13.162 | 10.926 | 20.557 | 18.645 | 29.448 | 25.341 | 21.274 | 20.121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 462 | 379 | 134 | 138 | 128 | 189 | 210 | 234 | 143 | 102 | 273 | 797 | 2.286 |
| Total debt | 462 | 379 | 134 | 138 | 128 | 189 | 210 | 234 | 143 | 102 | 273 | 797 | 2.286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |