| Revenue | DKK -7K | -7% |
| EBITDA | DKK -7K | +7% |
| Net profit | DKK 227K | +473% |
| Total assets | DKK 959K | +31% |
| Equity | DKK 588K | +63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -10 | -7 | -0 | -0 | -7 | -6 | -6 | -6 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -10 | -7 | -0 | -0 | -7 | -6 | -6 | -6 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -10 | -7 | -0 | -0 | -7 | -6 | -6 | -6 | -6 | -7 | -7 |
| Net financials | -90 | -4 | 695 | 609 | 97 | -199 | 52 | -272 | 33 | -12 | -48 | 135 | 47 | 234 |
| Profit before tax | -95 | -9 | 689 | 599 | 90 | -199 | 52 | -279 | 27 | -17 | -54 | 128 | 40 | 227 |
| Tax | -0 | -0 | -0 | -0 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -95 | -9 | 689 | 599 | 86 | -199 | 52 | -279 | 27 | -17 | -54 | 128 | 40 | 227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.097 | 1.088 | 1.777 | 1.053 | 1.063 | 840 | 892 | 620 | 653 | 641 | 593 | 728 | 732 | 959 |
| Equity | 1.097 | 1.088 | 577 | 946 | 1.032 | 799 | 851 | 572 | 599 | 581 | 527 | 321 | 361 | 588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 1.200 | 107 | 32 | 41 | 41 | 48 | 54 | 60 | 66 | 407 | 371 | 371 |
| Total debt | 0 | 0 | 1.200 | 107 | -32 | 41 | 41 | 48 | 54 | 60 | 66 | 407 | 371 | 371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |