| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -27K | -100% |
| Total assets | DKK 14,7M | -15% |
| Equity | DKK 13,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -5 | 5 | 0 | 0 | -12 | -6 | -6 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -617 | -402 | -5 | 5 | 0 | 0 | -12 | -6 | -6 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -617 | -402 | -5 | 5 | 0 | 0 | -12 | -6 | -6 | 0 | 0 | 0 |
| Net financials | 11 | -88 | -617 | -402 | 18 | -234 | -491 | -189 | -139 | -269 | -455 | 63 | 12.675 | -37 |
| Profit before tax | 11 | -88 | -617 | -402 | 13 | -229 | -491 | -189 | -152 | -276 | -461 | 63 | 12.675 | -37 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -9 |
| Net profit | 11 | -88 | -617 | -402 | 13 | -229 | -491 | -189 | -151 | -275 | -461 | 63 | 12.699 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.209 | 4.126 | 3.299 | 2.896 | 2.915 | 2.653 | 2.036 | 2.076 | 1.917 | 2.245 | 1.788 | 1.851 | 17.240 | 14.711 |
| Equity | 4.191 | 4.103 | 3.269 | 2.867 | 2.879 | 2.550 | 1.921 | 1.679 | 1.473 | 1.143 | 626 | 632 | 13.272 | 13.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 23 | 30 | 30 | 36 | 103 | 116 | 397 | 444 | 1.102 | 1.162 | 1.219 | 3.968 | 1.534 |
| Total debt | 18 | 23 | 30 | 30 | 36 | 103 | 116 | 397 | 444 | 1.102 | 1.162 | 1.219 | 3.968 | 1.534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Kibsgaard | Audit | 0 companies |