| Revenue | DKK 614K | +20% |
| EBITDA | DKK 388K | +26% |
| Net profit | DKK 864K | +20% |
| Total assets | DKK 14M | +1% |
| Equity | DKK 13,7M | +2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.005 | 388 | 468 | 511 | 614 |
| Staff expenses | -133 | -133 | -151 | -170 | -202 |
| EBITDA | 872 | 252 | 301 | 309 | 388 |
| Depreciation & amort. | -52 | -71 | -49 | -27 | -51 |
| EBIT | 820 | 181 | 251 | 282 | 338 |
| Net financials | 438 | 683 | 1.059 | 440 | 605 |
| Profit before tax | 1.258 | 864 | 1.310 | 722 | 943 |
| Tax | 109 | 42 | 159 | -0 | 79 |
| Net profit | 1.149 | 821 | 1.151 | 722 | 864 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.540 | 13.956 | 13.229 | 13.772 | 13.977 |
| Equity | 11.110 | 11.819 | 12.855 | 13.459 | 13.700 |
| Long-term debt | 0 | 1.826 | 0 | 0 | 0 |
| Short-term debt | 430 | 312 | 375 | 314 | 257 |
| Total debt | 430 | 2.137 | 375 | 314 | 257 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SS Management | Management | 2000 – 2000 |
CE | Audit | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Jens Lomholt Klejstrup | Board of Directors | 0 companies |
| Kirsten Klejstrup | Board of Directors | 0 companies |