| Revenue | DKK -262K | -124% |
| EBITDA | DKK -238K | -138% |
| Net profit | DKK -192K | -139% |
| Total assets | DKK 331K | -63% |
| Equity | DKK 2K | -100% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.359 | 3.798 | 3.984 | 4.177 | 3.369 | 3.971 | 3.725 | 4.553 | 3.810 | 4.195 | 2.604 | 3.515 | 1.079 | -262 |
| Staff expenses | -2.175 | -2.083 | -2.164 | -2.526 | -2.358 | -2.300 | -2.222 | -2.459 | -2.452 | -2.422 | -2.196 | -1.777 | -451 | -24 |
| EBITDA | 1.184 | 1.715 | 1.820 | 1.652 | 1.011 | 1.671 | 1.503 | 2.093 | 1.358 | 1.773 | 408 | 1.739 | 628 | -238 |
| Depreciation & amort. | -103 | -103 | -108 | -86 | -108 | -62 | -62 | -75 | -83 | -83 | -28 | -0 | -0 | -0 |
| EBIT | 1.081 | 1.611 | 1.712 | 1.566 | 903 | 1.609 | 1.441 | 2.018 | 1.275 | 1.690 | 380 | 1.739 | 628 | -238 |
| Net financials | 2 | -8 | -4 | -3 | -15 | -26 | -13 | -16 | -15 | -14 | -28 | -23 | 0 | -8 |
| Profit before tax | 1.083 | 1.603 | 1.708 | 1.563 | 888 | 1.583 | 1.429 | 2.003 | 1.260 | 1.676 | 352 | 1.716 | 628 | -246 |
| Tax | 275 | 391 | 422 | 373 | 200 | 343 | 335 | 447 | 277 | 387 | 75 | 388 | 142 | -54 |
| Net profit | 808 | 1.212 | 1.286 | 1.190 | 688 | 1.240 | 1.094 | 1.555 | 984 | 1.289 | 277 | 1.328 | 486 | -192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.455 | 3.551 | 3.768 | 4.260 | 3.370 | 3.236 | 2.896 | 3.404 | 2.875 | 2.855 | 1.791 | 2.718 | 885 | 331 |
| Equity | 1.663 | 1.875 | 2.162 | 2.352 | 1.290 | 1.530 | 1.224 | 1.680 | 1.163 | 1.422 | 700 | 1.758 | 644 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.773 | 1.665 | 1.600 | 1.894 | 2.074 | 1.692 | 1.662 | 1.642 | 1.702 | 1.432 | 1.091 | 960 | 241 | 329 |
| Total debt | 2.773 | 1.665 | 1.600 | 1.894 | 2.074 | 1.692 | 1.662 | 1.725 | 1.702 | 1.432 | 1.091 | 960 | 241 | 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
HA Management | Management | 2024 | — | — |
CE | Audit | 2000 | — | — |
JR Management | Management | 2000 | — | — |
DH Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALTEQ A/S | Company | 100.0% | 100.0% | 2024 |
JEMICH HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ahrens | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Jesper Rasmussen | Management | 0 companies |
| Dennis Holmeskov Hansen | Management | 0 companies |