| Revenue | DKK 2,6M | +48% |
| EBITDA | DKK 146K | -68% |
| Net profit | DKK 116K | -71% |
| Total assets | DKK 3,2M | +4% |
| Equity | DKK 1,4M | +9% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.251 | 9 | 41 | 1.155 | 371 | 586 | 713 | 808 | 1.097 | 915 | 1.445 | 1.137 | 1.811 | 1.740 | 2.579 |
| Staff expenses | -1.332 | -794 | -2 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -963 | -1.282 | -2.433 |
| EBITDA | -82 | -3.183 | 38 | 56 | -17 | 6 | -5 | 53 | 79 | 55 | 106 | 9 | 848 | 458 | 146 |
| Depreciation & amort. | 163 | 63 | -0 | -52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -245 | -3.246 | 38 | 4 | -17 | 6 | -5 | 53 | 79 | 55 | 106 | 9 | 848 | 458 | 146 |
| Net financials | -183 | -99 | -27 | 0 | 8 | 0 | 0 | -0 | -1 | -2 | -3 | -2 | 4 | 29 | 2 |
| Profit before tax | -428 | -3.345 | 12 | 4 | -8 | 6 | -5 | 53 | 78 | 53 | 103 | 7 | 853 | 487 | 148 |
| Tax | -0 | 112 | 3 | 1 | -0 | 1 | -1 | 12 | 17 | 12 | 23 | 2 | 188 | 94 | 33 |
| Net profit | -428 | -3.457 | 9 | 3 | -8 | 5 | -4 | 41 | 61 | 41 | 80 | 6 | 665 | 393 | 116 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.514 | 750 | 888 | 325 | 116 | 227 | 131 | 247 | 331 | 500 | 734 | 760 | 2.904 | 3.093 | 3.213 |
| Equity | 105 | 689 | 698 | 201 | 42 | 46 | 42 | 61 | 122 | 163 | 241 | 246 | 911 | 1.304 | 1.420 |
| Long-term debt | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.349 | 61 | 190 | 124 | 75 | 180 | 89 | 185 | 210 | 337 | 494 | 514 | 1.993 | 1.789 | 1.793 |
| Total debt | 3.409 | 61 | 190 | 124 | 75 | 180 | 89 | 185 | 210 | 337 | 494 | 514 | 1.993 | 1.789 | 1.793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ID Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MB Management | Management | 2016 | — | — |
AF Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PL Group Holding ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Dagmar Skovgaard Larsen | Chief Executive Officer | 0 companies |
| Martin Bøll Skovgaard | Management | 0 companies |
| Anne-Grethe Faber | Founder | 0 companies |
| Jan Knudsen | Board of Directors | 0 companies |
| Klaus Gad | Board of Directors | 0 companies |
| Michael Knudsen | Board of Directors | 0 companies |
| Ole Einar Panitzsch | Board of Directors | 0 companies |
| Astrid Helga Skovgaard Bjørnekær | Chairman | 0 companies |