| Revenue | DKK 872K | -46% |
| EBITDA | DKK 909K | -60% |
| Net profit | DKK 450K | -36% |
| Total assets | DKK 16,3M | -45% |
| Equity | DKK 8,1M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 606 | 764 | 1.056 | 1.619 | 872 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.376 | 712 | 2.752 | 2.302 | 909 |
| Depreciation & amort. | -16 | -16 | -16 | -0 | -0 |
| EBIT | 2.360 | 696 | 2.736 | 2.302 | 909 |
| Net financials | 1.666 | -98 | 1.558 | 259 | -302 |
| Profit before tax | 2.256 | 598 | 2.597 | 1.878 | 570 |
| Tax | 424 | 278 | 148 | 1.172 | 120 |
| Net profit | 1.832 | 320 | 2.449 | 705 | 450 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.640 | 13.827 | 16.054 | 29.347 | 16.283 |
| Equity | 4.174 | 4.494 | 6.943 | 7.648 | 8.098 |
| Long-term debt | 7.374 | 7.177 | 7.550 | 5.131 | 6.116 |
| Short-term debt | 1.786 | 1.572 | 875 | 15.108 | 1.199 |
| Total debt | 9.161 | 8.750 | 8.425 | 20.239 | 7.315 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Management | Management | 2000 |
| Former (3) | ||
PB Management | Management | 2000 – 2000 |
| Audit | 2003 – 2003 | |
HA Audit | Audit | 2000 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Revisionsfirmaet Sjølin & Rasmussen I/S | Audit | 0 companies |
| Flemming Ravn | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |