| Revenue | DKK 209K | -26% |
| EBITDA | DKK -4K | -114% |
| Net profit | DKK -9K | -169% |
| Total assets | DKK 270K | -1% |
| Equity | DKK 207K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 113 | 220 | 287 | 306 | 330 | 368 | 356 | 391 | 360 | 346 | 292 | 281 | 209 |
| Staff expenses | -0 | -8 | -114 | -184 | -201 | -229 | -254 | -250 | -253 | -263 | -254 | -249 | -253 | -213 |
| EBITDA | 46 | 105 | 103 | 89 | 92 | 101 | 114 | 106 | 138 | 97 | 92 | 43 | 29 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -9 | -9 | -9 | -9 | -7 |
| EBIT | 46 | 105 | 103 | 89 | 92 | 101 | 114 | 106 | 136 | 88 | 83 | 34 | 20 | -11 |
| Net financials | -80 | -40 | -29 | -32 | -28 | -26 | -12 | -6 | -4 | -2 | -3 | -5 | -3 | -1 |
| Profit before tax | -33 | 65 | 73 | 57 | 64 | 75 | 102 | 100 | 131 | 86 | 80 | 28 | 17 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 20 | 22 | 29 | 19 | 18 | 6 | 4 | -3 |
| Net profit | -33 | 65 | 73 | 57 | 64 | 75 | 82 | 78 | 102 | 67 | 62 | 22 | 13 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 192 | 132 | 75 | 107 | 129 | 154 | 158 | 248 | 268 | 281 | 271 | 340 | 273 | 270 |
| Equity | -543 | -478 | -405 | -348 | -284 | -209 | -127 | -50 | 52 | 119 | 181 | 203 | 216 | 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 22 | 26 | 16 | 13 | 2 | 0 | 0 |
| Short-term debt | 735 | 610 | 479 | 455 | 413 | 363 | 266 | 276 | 187 | 143 | 75 | 133 | 53 | 62 |
| Total debt | 735 | 610 | 479 | 455 | -413 | 363 | 286 | 298 | 213 | 159 | 88 | 135 | 53 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Management | Management | 2009 | — | — |
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Østergaard Nielsen | Management | 0 companies |
| Revisionsfirmaet Rene Paulsen | Audit | 0 companies |