| Revenue | DKK 0 | — |
| EBITDA | DKK -19K | +29% |
| Net profit | DKK -9K | -126% |
| Total assets | DKK 366K | -27% |
| Equity | DKK 363K | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.469 | 3.318 | 3.225 | -122 | -11 | -3 | 14 | -23 | -9 | 43 | 41 | 0 | 0 | 0 |
| Staff expenses | -2.607 | -2.673 | -2.758 | -226 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 862 | 646 | 4.390 | -348 | -11 | -3 | 14 | -23 | -9 | 8 | -4 | -36 | -27 | -19 |
| Depreciation & amort. | -156 | -156 | -1.961 | -0 | 16 | -21 | -21 | -21 | -0 | -0 | -0 | -10 | -0 | -0 |
| EBIT | 706 | 490 | 2.429 | -348 | -26 | -24 | -7 | -44 | -9 | 8 | -4 | -46 | -27 | -19 |
| Net financials | -1 | 7 | 2 | -65 | 6 | 26 | 35 | 21 | 19 | 137 | -69 | 35 | 63 | 10 |
| Profit before tax | 705 | 497 | 2.431 | -413 | -20 | 3 | 28 | -23 | 10 | 145 | -73 | -11 | 36 | -9 |
| Tax | 267 | 130 | 581 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 438 | 366 | 1.850 | -375 | -20 | 3 | 28 | -23 | 10 | 145 | -73 | -11 | 36 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.527 | 1.753 | 3.829 | 1.843 | 1.493 | 1.386 | 1.312 | 1.188 | 975 | 1.012 | 705 | 580 | 498 | 366 |
| Equity | 657 | 824 | 2.370 | 1.795 | 1.475 | 1.376 | 1.301 | 1.172 | 966 | 1.000 | 701 | 576 | 494 | 363 |
| Long-term debt | 254 | 247 | 509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 615 | 682 | 913 | 49 | 19 | 10 | 11 | 16 | 9 | 12 | 4 | 4 | 4 | 3 |
| Total debt | 869 | 929 | 1.422 | 49 | 19 | 10 | 11 | 16 | 9 | 12 | 4 | 4 | 4 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|