| Revenue | DKK 2M | +23026% |
| EBITDA | DKK 2M | +12826% |
| Net profit | DKK -22,3M | -234% |
| Total assets | DKK 614,6M | -4% |
| Equity | DKK 531,1M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 20 | 23 | 23 | 23 | -40 | -7 | -109 | -18 | 23 | 13 | 9 | 1.986 |
| Staff expenses | -0 | -0 | -0 | -0 | -135 | -36 | -126 | -678 | -564 | -564 | -204 | -24 | -24 |
| EBITDA | -14 | 401 | 222 | 1.526 | 28.780 | -76 | -133 | -787 | -582 | -541 | -191 | -15 | 1.962 |
| Depreciation & amort. | 302 | 41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -316 | 360 | 222 | 1.526 | 28.780 | -76 | -133 | -787 | -582 | -541 | -191 | -15 | 1.962 |
| Net financials | 4.284 | -4.421 | 4.221 | 1.428 | 29.505 | 20.930 | 71.117 | 148.817 | 107.079 | 93.722 | 62.959 | 16.316 | -24.423 |
| Profit before tax | 3.968 | -4.061 | 4.443 | 2.954 | 29.325 | 20.893 | 71.182 | 148.030 | 106.498 | 93.181 | 62.768 | 16.301 | -22.461 |
| Tax | 158 | 214 | 124 | 782 | 81 | 19 | 99 | -955 | 741 | -685 | -477 | -377 | -196 |
| Net profit | 3.809 | -4.275 | 4.319 | 2.173 | 29.245 | 20.874 | 71.083 | 148.985 | 105.757 | 93.866 | 63.245 | 16.678 | -22.265 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.646 | 51.826 | 57.444 | 63.042 | 72.691 | 91.626 | 163.441 | 447.956 | 518.641 | 613.392 | 653.627 | 641.756 | 614.635 |
| Equity | 38.307 | 33.935 | 38.157 | 40.229 | 69.474 | 89.656 | 161.613 | 289.309 | 389.565 | 481.431 | 543.176 | 555.854 | 531.089 |
| Long-term debt | 56 | 60 | 60 | 60 | 60 | 60 | 60 | 146.203 | 125.685 | 126.700 | 106.036 | 81.888 | 78.075 |
| Short-term debt | 19.283 | 17.830 | 19.226 | 22.753 | 3.156 | 1.909 | 1.767 | 12.445 | 3.391 | 5.261 | 4.415 | 4.014 | 5.471 |
| Total debt | 19.338 | 17.890 | 19.287 | 22.813 | 3.217 | 1.970 | 1.828 | 158.648 | 129.075 | 131.961 | 110.451 | 85.902 | 83.546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EZL Holding ApS | Company | 33.3% | 0.0% | 2015 |
GZL Holding ApS | Company | 33.3% | 0.0% | 2015 |
JLC E.G. Kapital Holding ApS | Company | 0.0% | 100.0% | 2015 |
| Individual | 33.3% | 0.0% | 2000 | |
E.G. Kapital Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 33.3% | 0.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Leth Christensen | Management | 0 companies |