| Revenue | DKK 9K | +16% |
| EBITDA | DKK 9K | +16% |
| Net profit | DKK 6K | +0% |
| Total assets | DKK 255K | -24% |
| Equity | DKK 137K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -21 | -23 | -18 | -14 | 574 | 156 | 171 | 164 | 177 | 97 | 7 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -21 | -23 | -18 | -14 | 574 | 156 | 171 | 164 | 177 | 97 | 7 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -21 | -23 | -18 | -14 | 574 | 156 | 171 | 164 | 177 | 97 | 7 | 9 |
| Net financials | 15 | 18 | 21 | 23 | 20 | 24 | -10 | -11 | -43 | -49 | -33 | 58 | 0 | -1 |
| Profit before tax | 6 | 9 | 0 | 0 | 3 | 9 | 564 | 146 | 128 | 115 | 144 | 155 | 8 | 7 |
| Tax | 1 | 2 | -0 | -0 | 1 | 2 | 125 | 32 | 28 | 25 | 32 | 34 | 2 | 2 |
| Net profit | 4 | 7 | 0 | 0 | 2 | 7 | 439 | 114 | 100 | 90 | 112 | 121 | 6 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 463 | 541 | 1.507 | 1.598 | 2.804 | 2.411 | 2.026 | 2.793 | 9.700 | 7.132 | 3.332 | 427 | 334 | 255 |
| Equity | 226 | 232 | 233 | 233 | 235 | 242 | 566 | 239 | 226 | 215 | 237 | 246 | 131 | 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 309 | 1.274 | 1.365 | 2.569 | 2.169 | 1.460 | 2.554 | 9.474 | 6.917 | 3.095 | 181 | 203 | 118 |
| Total debt | 238 | 309 | 1.274 | 1.365 | 2.569 | 2.169 | 1.460 | 2.554 | 9.474 | 6.917 | 3.095 | 181 | 203 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
PO Management | Management | 2000 | — | — |
SL Audit | Audit | 2000 | — | — |
CØ Management | Management | 2017 | — | — |
MG Management | Management | 2019 | — | — |
JP Management | Management | 2007 | — | — |
CE Management | Management | 2000 | — | — |
CF Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forvis Mazars General Partner, Statsautoriseret Revisionsanpartsselskab | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Per Otto Bech | Management | 0 companies |
| Steen Leo Jensen | Audit | 0 companies |
| Christian Øster Hjortshøj | Management | 0 companies |
| Marie Gunni Bergh | Management | 0 companies |
| Jesper Pedersen | Management | 0 companies |
| Carsten Ellebye Madsen | Management | 0 companies |
| Carsten Flemming Ploug Thomsen | Management | 0 companies |