| Revenue | DKK 608K | -56% |
| EBITDA | DKK -220K | -191% |
| Net profit | DKK 110K | -57% |
| Total assets | DKK 6,1M | -9% |
| Equity | DKK 4,1M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.625 | 4.160 | 4.590 | 2.092 | 3.713 | 4.150 | 2.892 | 1.237 | 17.161 | 4.103 | 2.082 | 1.368 | 608 |
| Staff expenses | -412 | -901 | -1.157 | -1.125 | -1.127 | -1.128 | -1.125 | -1.054 | -1.354 | -1.164 | -1.132 | -1.126 | -828 |
| EBITDA | 1.213 | 3.259 | 3.433 | 967 | 2.586 | 3.021 | 1.767 | 184 | 15.807 | 2.938 | 950 | 242 | -220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -0 |
| EBIT | 1.213 | 3.259 | 3.433 | 967 | 2.586 | 3.011 | 1.756 | 173 | 15.796 | 2.927 | 939 | 231 | -220 |
| Net financials | -8 | 17 | 506 | 702 | 214 | -817 | 38 | 240 | 6.791 | 7 | 47 | 98 | 360 |
| Profit before tax | 1.205 | 3.276 | 3.939 | 1.668 | 2.800 | 2.194 | 1.794 | 413 | 22.511 | 2.934 | 986 | 329 | 140 |
| Tax | 448 | 848 | 978 | 398 | 620 | 488 | 401 | 92 | 3.486 | 658 | 223 | 74 | 29 |
| Net profit | 757 | 2.428 | 2.960 | 1.270 | 2.180 | 1.706 | 1.393 | 321 | 19.025 | 2.276 | 763 | 255 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.113 | 10.229 | 13.551 | 12.752 | 15.501 | 16.739 | 14.325 | 12.437 | 31.042 | 7.026 | 7.040 | 6.691 | 6.102 |
| Equity | 4.643 | 6.879 | 9.741 | 10.914 | 12.994 | 13.348 | 12.851 | 11.172 | 11.696 | 2.973 | 3.736 | 3.991 | 4.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.470 | 3.350 | 3.810 | 1.839 | 2.507 | 3.390 | 1.473 | 1.264 | 19.345 | 4.054 | 3.304 | 2.700 | 2.001 |
| Total debt | 4.470 | 3.350 | 3.810 | 1.839 | 2.507 | 3.390 | 1.473 | 1.264 | 19.345 | 4.054 | 3.304 | 2.700 | 2.001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2016 | — | — |
MF Audit | Audit | 1999 | — | — |
JN Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TB Holding 2016 ApS | Company | 50.0% | 50.0% | 2016 |
JN Holding 2016 ApS | Company | 50.0% | 50.0% | 2016 |
JNTB Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bak | Management | 0 companies |
| Michael Fræmohs | Audit | 0 companies |
| Jesper Nielsen | Management | 0 companies |