| Revenue | DKK -5K | +8% |
| EBITDA | DKK -5K | -7% |
| Net profit | DKK 114K | +620% |
| Total assets | DKK 826K | +20% |
| Equity | DKK 525K | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 |
| Net financials | -7 | -9 | -10 | 21 | 165 | -7 | 215 | 119 | -278 | 475 | -80 | -17 | 119 |
| Profit before tax | 10 | -12 | -13 | 18 | 161 | -11 | 211 | 115 | -282 | 471 | -84 | -22 | 114 |
| Tax | 3 | -0 | -3 | -2 | -2 | 28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 8 | -12 | -10 | 20 | 164 | -39 | 211 | 115 | -282 | 471 | -84 | -22 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 | 21 | 24 | 54 | 228 | 199 | 422 | 549 | 279 | 764 | 693 | 687 | 826 |
| Equity | 121 | -132 | -143 | -123 | 41 | 2 | 213 | 328 | 46 | 517 | 432 | 410 | 525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -141 | 153 | 166 | 177 | 187 | 198 | 209 | 221 | 234 | 247 | 261 | 276 | 301 |
| Total debt | -141 | 153 | 166 | 177 | 187 | 198 | 209 | 221 | 234 | 247 | 261 | 276 | 301 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|