| Revenue | — | — |
| EBITDA | DKK 76K | -29% |
| Net profit | DKK 199K | -39% |
| Total assets | DKK 7,1M | +77% |
| Equity | DKK 7,1M | +77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 139 | 185 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 183 | 134 | 329 | 290 | 158 | 130 | 185 | 187 | 116 | 128 | 131 | 107 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 183 | 134 | 329 | 290 | 158 | 130 | 185 | 187 | 116 | 128 | 131 | 107 | 76 |
| Net financials | 197 | 158 | 354 | 349 | 237 | 240 | 181 | 340 | 251 | 413 | -118 | 393 | 251 |
| Profit before tax | 192 | 149 | 345 | 339 | 197 | 212 | 173 | 331 | 242 | 402 | -126 | 385 | 227 |
| Tax | -0 | -0 | -0 | 9 | -0 | 13 | -0 | 22 | 23 | 58 | -58 | 60 | 28 |
| Net profit | 192 | 149 | 345 | 330 | 197 | 199 | 173 | 308 | 219 | 344 | -69 | 326 | 199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.445 | 2.594 | 2.839 | 4.542 | 4.639 | 4.739 | 4.803 | 5.017 | 3.791 | 4.055 | 3.810 | 4.011 | 7.102 |
| Equity | 2.440 | 2.489 | 2.734 | 4.428 | 4.624 | 4.723 | 4.786 | 4.985 | 3.768 | 3.998 | 3.805 | 4.005 | 7.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 105 | 105 | 114 | 15 | 16 | 16 | 32 | 24 | 57 | 5 | 5 | 16 |
| Total debt | 5 | 105 | 105 | 114 | 15 | 16 | 16 | 32 | 24 | 57 | 5 | 5 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|