| Revenue | DKK -14K | +0% |
| EBITDA | DKK -14K | +0% |
| Net profit | DKK -124K | -150% |
| Total assets | DKK 2,7M | -6% |
| Equity | DKK 2,7M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -12 | -17 | -11 | -12 | -11 | -18 | -19 | -21 | -21 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | 128 | -12 | -17 | -11 | -12 | -11 | -18 | -19 | -21 | -21 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 175 | 128 | -12 | -17 | -11 | -12 | -11 | -18 | -19 | -21 | -21 | -14 | -14 |
| Net financials | 313 | 191 | 440 | 370 | -69 | 499 | 0 | 449 | 246 | 400 | -6 | 284 | -194 |
| Profit before tax | 300 | 175 | 428 | 353 | -80 | 487 | -10 | 431 | 227 | 379 | -27 | 270 | -208 |
| Tax | 26 | 8 | 22 | 12 | 7 | 11 | -42 | 52 | 0 | 37 | -50 | 22 | -84 |
| Net profit | 274 | 167 | 406 | 340 | -88 | 476 | 32 | 379 | 227 | 342 | 23 | 248 | -124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.923 | 2.841 | 3.152 | 3.409 | 3.219 | 3.582 | 3.508 | 3.786 | 2.569 | 2.833 | 2.736 | 2.866 | 2.681 |
| Equity | 2.889 | 2.777 | 3.132 | 3.373 | 3.184 | 3.557 | 3.483 | 3.754 | 2.544 | 2.773 | 2.711 | 2.841 | 2.656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 65 | 20 | 36 | 35 | 25 | 25 | 32 | 25 | 60 | 25 | 25 | 25 |
| Total debt | 34 | 65 | 20 | 36 | 35 | 25 | 25 | 32 | 25 | 60 | 25 | 25 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|