| Revenue | DKK 30,8M | +44% |
| EBITDA | DKK 6,5M | +69% |
| Net profit | DKK 5,2M | +57% |
| Total assets | DKK 67,8M | +19% |
| Equity | DKK 26,4M | +24% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18.559 | 19.297 | 19.027 | 21.444 | 30.791 |
| Staff expenses | -8.805 | -8.536 | -8.719 | -9.088 | -10.766 |
| EBITDA | 4.108 | 4.609 | 4.501 | 3.835 | 6.467 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.108 | 4.609 | 4.501 | 3.835 | 6.467 |
| Net financials | -79 | -55 | -63 | 421 | 191 |
| Profit before tax | 4.029 | 4.554 | 4.438 | 4.256 | 6.658 |
| Tax | 891 | 1.008 | 818 | 945 | 1.475 |
| Net profit | 3.139 | 3.546 | 3.620 | 3.311 | 5.183 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 62.614 | 53.530 | 50.901 | 56.740 | 67.789 |
| Equity | 17.694 | 21.240 | 17.860 | 21.171 | 26.354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44.919 | 32.290 | 33.041 | 35.569 | 41.435 |
| Total debt | 44.919 | 32.290 | 33.041 | 35.569 | 41.435 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (7) | ||
MK Chief Executive Officer | Chief Executive Officer | 2006 – 2012 |
NR Management | Management | 2012 – 2014 |
SS Management | Management | 2000 – 2000 |
| Audit | 2000 – 2002 | |
CE | Audit | 2000 – 2000 |
CA Management | Management | 2014 – 2017 |
CW Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Former (11) | ||
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2007 – 2021 | |
| Board of Directors | 2000 – 2000 | |
| Chairman | 2000 – 2006 | |
| Chairman | 2006 – 2025 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2000 – 2005 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2000 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kjærsgaard Kristensen | Chief Executive Officer | 0 companies |
| Nini Roed Andersson | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Claus Andersen | Management | 0 companies |
| Christian Weiglin Thorn | Chief Executive Officer | 0 companies |
| Morten Choi Kristensen | Chief Executive Officer | 0 companies |
| Johnny Emil Søbæk Henriksen | Board of Directors | 0 companies |
| Frank Boe Aagaard Andersen | Board of Directors | 0 companies |
| Jesper Ole Lundgren | Board of Directors | 0 companies |
| Michael Holmer | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Bjarne Plenge Egedal | Chairman | 0 companies |
| Peter Gottfredsen | Chairman | 0 companies |
| Martin Adrian Møller | Board of Directors | 0 companies |
| Bo Jarlkov Damgaard | Chairman | 0 companies |
| Pernille Nicoline Gjøls-Andersen | Board of Directors | 0 companies |
| Jan Duckert | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |
| Hermann Valur Haraldsson | Board of Directors | 0 companies |