| Revenue | DKK 4M | +21% |
| EBITDA | DKK 1,1M | -23% |
| Net profit | DKK 737K | -22% |
| Total assets | DKK 6,9M | -14% |
| Equity | DKK 3,4M | +28% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 4.288 | 2.761 | 3.343 | 4.029 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -1.104 | 606 | 1.366 | 1.059 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.104 | 606 | 1.366 | 1.059 |
| Net financials | -114 | -161 | -102 | -80 |
| Profit before tax | -1.219 | 445 | 1.265 | 979 |
| Tax | -297 | 112 | 318 | 242 |
| Net profit | -922 | 332 | 946 | 737 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 6.226 | 6.688 | 8.053 | 6.945 |
| Equity | 1.651 | 1.983 | 2.629 | 3.366 |
| Long-term debt | 1.234 | 986 | 982 | 755 |
| Short-term debt | 3.342 | 3.718 | 4.442 | 2.771 |
| Total debt | 4.576 | 4.705 | 5.424 | 3.525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
FG Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
METASCH HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Frank Georg Metasch | Management | 0 companies |
| Helle Metasch | Board of Directors | 0 companies |
| Hugo Eigil Henriksen | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Steen Hvidt | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |