| Revenue | — | — |
| EBITDA | DKK 796K | +2477% |
| Net profit | DKK 903K | +482% |
| Total assets | DKK 6,7M | +21% |
| Equity | DKK 6,6M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 218 | 427 | 517 | 576 | -9 | 92 | 73 | 408 | 1.053 | 321 | -608 | 31 | 796 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 218 | 427 | 517 | 576 | -9 | 92 | 73 | 408 | 1.053 | 321 | -608 | 31 | 796 |
| Net financials | 223 | 431 | 530 | 632 | 38 | 178 | 164 | 499 | 1.321 | 263 | -508 | 184 | 917 |
| Profit before tax | 214 | 425 | 520 | 620 | 22 | 170 | 152 | 487 | 1.314 | 236 | -515 | 173 | 898 |
| Tax | -0 | -0 | 1 | -0 | -0 | 10 | 15 | 15 | 51 | -20 | 19 | 18 | -6 |
| Net profit | 214 | 425 | 519 | 620 | 22 | 160 | 137 | 472 | 1.263 | 255 | -534 | 155 | 903 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.687 | 3.122 | 3.614 | 5.592 | 5.513 | 5.483 | 5.525 | 5.889 | 5.878 | 5.710 | 4.897 | 5.521 | 6.706 |
| Equity | 2.657 | 3.081 | 3.600 | 5.483 | 5.505 | 5.465 | 5.502 | 5.866 | 5.692 | 5.488 | 4.839 | 5.252 | 6.621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 41 | 14 | 109 | 9 | 18 | 23 | 23 | 185 | 223 | 58 | 269 | 85 |
| Total debt | 31 | 41 | 14 | 109 | 9 | 18 | 23 | 23 | 185 | 223 | 58 | 269 | 85 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|