| Revenue | DKK -536K | -78% |
| EBITDA | DKK -731K | +77% |
| Net profit | DKK -1,2M | -32% |
| Total assets | DKK 16,9M | -25% |
| Equity | DKK 16,8M | -20% |
| Employees | 3 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -246 | -338 | -214 | 0 | 0 | 0 | 0 | 0 | 0 | -1.183 | -2.404 | -536 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -863 | -986 | -1.082 | -1.120 | -1.013 | -1.206 | -1.045 | -955 | -970 | -1.055 | -524 | -195 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.108 | -1.324 | -1.296 | -1.194 | -839 | -1.368 | -1.078 | -1.058 | -1.267 | -2.237 | -3.128 | -731 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -9 | -9 | -9 | -9 | -14 | -9 | -6 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.117 | -1.333 | -1.305 | -1.202 | -848 | -1.377 | -1.092 | -1.067 | -1.273 | -2.237 | -3.128 | -731 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.753 | 1.489 | 1.683 | 2.560 | 2.305 | 4.199 | 7.456 | 4.921 | 5.229 | 2.604 | 2.126 | -566 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -10.870 | 156 | 378 | 1.357 | 1.457 | 2.823 | 6.365 | 3.854 | 3.956 | 366 | -1.002 | -1.296 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 171 | -317 | -268 | -208 | 7 | -189 | -90 | -52 | -188 | -195 | -69 | -65 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -11.041 | 474 | 646 | 1.565 | 1.450 | 3.012 | 6.455 | 3.906 | 4.144 | 561 | -933 | -1.231 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.439 | 33.977 | 31.554 | 32.228 | 30.326 | 31.359 | 35.545 | 36.272 | 30.301 | 22.424 | 22.512 | 16.908 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 19.871 | 20.345 | 20.991 | 26.976 | 28.290 | 30.185 | 34.737 | 35.659 | 29.393 | 22.017 | 21.084 | 16.804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.901 | 12.813 | 12.342 | 4.722 | 689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 666 | 820 | 10.564 | 530 | 1.347 | 1.173 | 801 | 599 | 886 | 380 | 1.428 | 104 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.568 | 13.633 | 10.564 | 5.252 | 2.036 | 1.173 | 801 | 599 | 886 | 380 | 1.428 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
LB Management | Management | 2008 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JM Deputy | Deputy | 2017 | — | — |
PJ Deputy | Deputy | 2017 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OTTO MØNSTED AKTIESELSKAB | Company | 33.3% | 33.3% | 2014 |
ARATOR A/S | Company | 10.0% | 10.0% | 2019 |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Strøm Madsen | Chief Executive Officer | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Jens-Kim Heshe | Chief Executive Officer | 0 companies |
| Annette Siewert Lindgreen | Chief Executive Officer | 0 companies |
| Lars Bertil Schönbeck | Management | 0 companies |
| Mogens Høj | Chief Executive Officer | 0 companies |
| Jan Bay | Chief Executive Officer | 0 companies |
| Jan Mondrup Pedersen | Deputy | 0 companies |
| Per Jørgen Nygreen | Deputy | 0 companies |
| Helle Bechgaard | Chief Executive Officer | 0 companies |
| Henry Søgaard | Board of Directors | 0 companies |
| Kristoffer Vandborg Bro | Board of Directors | 0 companies |
| Kim Holm Wagner | Board of Directors | 0 companies |
| Nils Jakob Mørkbak | Board of Directors | 0 companies |
| Frederik Udsen | Board of Directors | 0 companies |
| Anne Schouboe | Board of Directors | 0 companies |
| Camilla Madeleine Laub Kiørboe | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Poul Lauritsen | Board of Directors | 0 companies |
| Ulla Terese Hovgaard Ramlau | Board of Directors | 0 companies |
| Ole Kring | Board of Directors | 0 companies |
| Christian Langediil Christiansen | Board of Directors | 0 companies |
| Ulrik Bülow | Chairman | 0 companies |
| Nils Kasper Emil Oldby | Board of Directors | 0 companies |
| Jan Bjerrum Bach | Board of Directors | 0 companies |
| Christian Læsø Jensen | Board of Directors | 0 companies |
| Lars Toke Graugaard | Board of Directors | 0 companies |
| Behdad Asadi | Board of Directors | 0 companies |
| Katja Damgaard Christensen | Board of Directors | 0 companies |
| Sunniva Puura Karstoft | Board of Directors | 0 companies |
| Eskild Lyngholm | Chairman | 0 companies |
| Jakob Axel Nielsen | Board of Directors | 0 companies |
| Jan Peter Nilsson | Board of Directors | 0 companies |
| Peter Davin | Board of Directors | 0 companies |
| Nina Christiane Movin | Chairman | 0 companies |
| Lise Frydshou Schulze | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |
| Ture Jonas Christer Gulliksson | Board of Directors | 0 companies |
| Matteo Biancardo | Board of Directors | 0 companies |
| Ida Sofie Jensen | Board of Directors | 0 companies |
| Jens Christian Lorenzen | Deputy Chairman | 0 companies |