| Revenue | DKK 123K | -234% |
| EBITDA | DKK -202K | +72% |
| Net profit | DKK -987K | -2336% |
| Total assets | DKK 4,9M | -12% |
| Equity | DKK 3M | -25% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -62 | -82 | -3 | -92 | 123 |
| Staff expenses | -1 | -0 | -75 | -378 | -80 |
| EBITDA | -63 | -82 | -78 | -711 | -202 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -82 | -78 | -711 | -202 |
| Net financials | -4 | 324 | 453 | 887 | -799 |
| Profit before tax | -67 | 242 | 375 | 177 | -1.002 |
| Tax | -3 | 42 | 47 | 133 | -14 |
| Net profit | -64 | 200 | 328 | 44 | -987 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.851 | 5.361 | 5.474 | 5.600 | 4.928 |
| Equity | 3.428 | 3.629 | 3.900 | 3.944 | 2.957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.423 | 1.732 | 1.545 | 1.656 | 1.971 |
| Total debt | 1.423 | 1.732 | 1.545 | 1.656 | 1.971 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Management | Management | 2000 |
| Former (2) | ||
PB Management | Management | 2000 – 2000 |
| Audit | 2000 – 2000 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2017 | |
| Former (8) | ||
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2003 – 2004 | |
| Chairman | 2007 – 2017 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2000 – 2000 | |
| Chairman | 2003 – 2007 | |
| Chairman | 2000 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Arne Kallestrup Markussen | Management | 0 companies |
| Aamann & Nørbak Statsautoriserede revisorer | Audit | 0 companies |
| Kennet Kallestrup Markussen | Board of Directors | 0 companies |
| Bøgh Klitgaard Møller | Board of Directors | 0 companies |
| Jens Henning Jensen | Board of Directors | 0 companies |
| Ellen Margrethe Nielsen | Chairman | 0 companies |
| Henrik Leif Terp | Board of Directors | 0 companies |
| Hans Fedder Hindrichsen | Board of Directors | 0 companies |
| Morten Hedegaard Bisgaard Karlsen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Erik Dreyer | Chairman | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |