| Revenue | DKK 1,7M | +26% |
| EBITDA | DKK 29K | +473% |
| Net profit | DKK 6K | +121% |
| Total assets | DKK 1M | +30% |
| Equity | DKK 394K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.453 | 2.240 | 2.370 | 1.749 | 1.361 | 1.714 |
| Staff expenses | -1.489 | -1.922 | -2.293 | -1.751 | -1.369 | -1.685 |
| EBITDA | -37 | 318 | 77 | -2 | -8 | 29 |
| Depreciation & amort. | -45 | -15 | -19 | -20 | -13 | -7 |
| EBIT | -82 | 303 | 58 | -22 | -20 | 22 |
| Net financials | -14 | -4 | -8 | -5 | -15 | -14 |
| Profit before tax | -96 | 299 | 50 | -27 | -35 | 9 |
| Tax | -24 | 85 | 9 | -5 | -6 | 3 |
| Net profit | -72 | 214 | 41 | -22 | -29 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 790 | 1.093 | 1.162 | 978 | 781 | 1.016 |
| Equity | 185 | 399 | 440 | 417 | 388 | 394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 605 | 695 | 723 | 561 | 392 | 622 |
| Total debt | 605 | 695 | 723 | 561 | 392 | 622 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
SV Management | Management | 2000 | — | — |
KO Management | Management | 2000 | — | — |
| Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEFFEN JACOBSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Steffen Vinther Jacobsen | Management | 0 companies |
| Kurt Ostenfeldt | Management | 0 companies |
| Aamann & Nørbak Statsautoriserede revisorer | Audit | 0 companies |
| Henriette Vinther Johansen | Board of Directors | 0 companies |
| Liselotte Clausen Jacobsen | Board of Directors | 0 companies |
| Ib Ulstrup | Chairman | 0 companies |
| Palle Østergaard Jørgensen | Board of Directors | 0 companies |
| Lillian Brunsgaard Ostenfeldt | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |