| Revenue | DKK 94K | +53% |
| EBITDA | DKK 94K | +2540% |
| Net profit | DKK 58K | +234% |
| Total assets | DKK 1,5M | +1% |
| Equity | DKK 200K | +41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 115 | 341 | 226 | 113 | 396 | 287 | 550 | -80 | -348 | 85 | 62 | 94 |
| Staff expenses | -0 | -0 | -0 | -72 | -50 | -12 | -38 | -4 | -23 | -1 | -0 | -66 | -0 |
| EBITDA | 24 | 104 | 315 | 138 | -84 | 104 | -15 | 546 | -103 | -349 | 85 | -4 | 94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 104 | 315 | 138 | -84 | 104 | -15 | 536 | -103 | -349 | 85 | -4 | 94 |
| Net financials | -27 | -27 | -28 | -28 | -21 | -491 | -1 | -162 | -14 | -39 | -38 | -40 | -36 |
| Profit before tax | -3 | 77 | 287 | 109 | -106 | -387 | -16 | 374 | -117 | -388 | 47 | -43 | 58 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | 77 | 287 | 109 | -106 | -387 | -16 | 374 | -117 | -388 | 47 | -43 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 727 | 838 | 1.197 | 1.112 | 1.150 | 792 | 427 | 873 | 1.296 | 1.097 | 1.051 | 1.440 | 1.457 |
| Equity | 188 | 264 | 552 | 661 | 555 | 270 | 254 | 604 | 487 | 99 | 146 | 142 | 200 |
| Long-term debt | 532 | 567 | 604 | 411 | 557 | 486 | 121 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 42 | 39 | 37 | 36 | 51 | 269 | 809 | 998 | 906 | 1.298 | 1.257 |
| Total debt | 540 | 574 | 646 | 451 | 594 | 522 | 173 | 269 | 809 | 998 | 906 | 1.298 | 1.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2024 | — | — |
JL Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Jørgen Lokdam | Management | 0 companies |