| Revenue | DKK 1,9M | -124% |
| EBITDA | DKK -13,9M | +58% |
| Net profit | DKK -15,5M | +56% |
| Total assets | DKK 4,3M | -4% |
| Equity | DKK -33,8M | -85% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -170 | 69 | 166 | 1.893 | 3.506 | 2.522 | 4.297 | 10.079 | 5.272 | 13.947 | 18.691 | -7.677 | 1.871 |
| Staff expenses | -0 | -0 | -217 | -105 | -1.428 | -2.354 | -5.551 | -6.626 | -8.366 | -15.218 | -20.859 | -25.455 | -15.766 |
| EBITDA | -170 | 69 | -51 | 1.788 | 2.079 | 9.008 | 4.011 | 6.758 | 6.136 | -1.271 | -2.168 | -33.132 | -13.900 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 | -70 | -0 | -500 | -507 | -1.010 | -1.024 | -2.027 | -27 |
| EBIT | -170 | 69 | -51 | 1.787 | 2.066 | 8.937 | 4.011 | 6.258 | 5.629 | -2.281 | -3.192 | -35.159 | -13.928 |
| Net financials | -1 | 0 | -217 | 25 | -425 | -2.495 | -2.478 | -1.856 | -588 | 310 | 1.421 | 25 | -1.568 |
| Profit before tax | -171 | 69 | -268 | 1.812 | 1.640 | 6.442 | 1.533 | 4.402 | 5.041 | -1.971 | -1.772 | -35.134 | -15.496 |
| Tax | -0 | -2 | -0 | -0 | 2 | -0 | -0 | -0 | 1.278 | -0 | -1.273 | -0 | -0 |
| Net profit | -171 | 71 | -268 | 1.812 | 1.638 | 6.442 | 1.533 | 4.402 | 3.763 | -1.971 | -499 | -35.134 | -15.496 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 2 | 69 | 4.884 | 9.898 | 35.518 | 45.718 | 63.004 | 96.371 | 44.566 | 56.379 | 4.480 | 4.323 |
| Equity | -225 | -154 | -422 | 1.390 | 3.028 | 19.508 | 22.603 | 26.255 | 30.018 | 28.048 | 27.549 | -18.322 | -33.818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 415 | 435 | 444 | 459 | 0 |
| Short-term debt | 319 | 156 | 491 | 3.494 | 6.870 | 16.011 | 23.114 | 36.622 | 65.937 | 16.084 | 28.386 | 22.344 | 38.141 |
| Total debt | 319 | 156 | 491 | 3.494 | 6.870 | 16.011 | 23.114 | 36.749 | 66.352 | 16.519 | 28.830 | 22.803 | 38.141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
SA Founder | Founder | 1999 | — | — |
| Audit | 1999 | — | — | |
HW Management | Management | 2024 | — | — |
ML Management | Management | 2007 | — | — |
TE Management | Management | 2000 | — | — |
LB Management | Management | 1999 | — | — |
JB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oskar Office Holding ApS | Company | 100.0% | 100.0% | 2024 |
Selskabet af 28. februar 2025 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Fredrik Berglund | Chief Executive Officer | 0 companies |
| SCRIBONA AB | Founder | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Henrik Wessmann Jensen | Management | 0 companies |
| Michael Luigi Mazzoni | Management | 0 companies |
| Tom Ekewall Larsen | Management | 0 companies |
| Lennart Bernard | Management | 0 companies |
| Jesper Brinkmann | Management | 0 companies |
| Orjan Lennart Håkanson | Chairman | 0 companies |
| Nils Thygesen | Board of Directors | 0 companies |
| Tore Løveid | Board of Directors | 0 companies |
| Fredrik Carl-Johan Bolander | Board of Directors | 0 companies |
| Örjan Christer Ewald Rebeling | Board of Directors | 0 companies |
| Freddy Madsen | Board of Directors | 0 companies |
| Jens Viggo Rasmussen | Board of Directors | 0 companies |
| Sven Lennart Svantesson | Chairman | 0 companies |
| Hans-Åke Gustafsson | Chairman | 0 companies |
| Bo Rigmond Sattrup | Board of Directors | 0 companies |
| Lars Gøtzsche | Board of Directors | 0 companies |
| Ole Fynbo | Board of Directors | 0 companies |
| Kent Petersen | Board of Directors | 0 companies |