| Revenue | DKK -15K | -6% |
| EBITDA | DKK -15K | +6% |
| Net profit | DKK -78K | -134% |
| Total assets | DKK 1,6M | -13% |
| Equity | DKK 1,6M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -27 | -17 | -22 | -25 | -23 | -23 | -24 | -20 | -21 | -15 | -16 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -27 | -17 | -22 | -25 | -23 | -23 | -24 | -20 | -21 | -15 | -16 | -15 |
| Depreciation & amort. | -0 | -0 | -3 | -3 | -3 | -6 | -6 | -32 | -32 | -32 | -29 | -29 | -29 |
| EBIT | -14 | -27 | -20 | -25 | -29 | -29 | -29 | -56 | -52 | -52 | -45 | -45 | -44 |
| Net financials | 70 | 85 | 118 | 179 | -64 | 233 | -83 | 221 | 121 | 239 | -35 | 338 | -54 |
| Profit before tax | 55 | 57 | 99 | 155 | -92 | 204 | -112 | 165 | 70 | 187 | -79 | 293 | -98 |
| Tax | 14 | 14 | 24 | 36 | -20 | 45 | -25 | 36 | 15 | 45 | -17 | 65 | -21 |
| Net profit | 42 | 44 | 75 | 118 | -72 | 159 | -87 | 129 | 54 | 142 | -62 | 228 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.215 | 2.170 | 2.160 | 2.190 | 1.985 | 2.053 | 1.847 | 1.871 | 1.824 | 1.881 | 1.664 | 1.814 | 1.574 |
| Equity | 2.199 | 2.146 | 2.123 | 2.141 | 1.968 | 2.024 | 1.831 | 1.852 | 1.796 | 1.825 | 1.648 | 1.758 | 1.558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 21 | 34 | 44 | 16 | 24 | 16 | 15 | 23 | 52 | 15 | 53 | 15 |
| Total debt | 16 | 21 | 34 | 44 | 16 | 24 | 16 | 15 | 23 | 52 | 15 | 53 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|