| Revenue | — | — |
| EBITDA | DKK -55K | +57% |
| Net profit | DKK -53K | +58% |
| Total assets | DKK 299K | -15% |
| Equity | DKK 244K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -7 | -5 | -5 | -5 | -5 | -5 | -5 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -7 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | 108 | -7 | -127 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -7 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | 108 | -7 | -127 | -55 |
| Net financials | 53 | 15 | 61 | 41 | 70 | -14 | -58 | 28 | 69 | 112 | -9 | -119 | -46 |
| Profit before tax | 39 | 8 | 56 | 35 | 65 | -19 | -64 | 23 | 64 | 107 | -9 | -127 | -55 |
| Tax | 0 | -0 | -0 | -0 | -1 | -1 | 0 | -1 | -3 | -1 | -0 | -2 | -2 |
| Net profit | 39 | 8 | 56 | 35 | 66 | -19 | -64 | 24 | 67 | 109 | -9 | -125 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 360 | 371 | 303 | 298 | 380 | 334 | 254 | 278 | 438 | 519 | 511 | 352 | 299 |
| Equity | 142 | 150 | 205 | 241 | 307 | 288 | 224 | 248 | 314 | 431 | 422 | 297 | 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 218 | 221 | 98 | 57 | 73 | 46 | 30 | 30 | 124 | 88 | 89 | 55 | 54 |
| Total debt | 218 | 221 | 98 | 57 | 73 | 46 | 30 | 30 | 124 | 88 | 89 | 55 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bendt Gravlev Christensen | Management | 0 companies |