| Revenue | DKK 162K | -9% |
| EBITDA | DKK -62K | +57% |
| Net profit | DKK -46K | +61% |
| Total assets | DKK 260K | -26% |
| Equity | DKK 193K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 493 | 484 | 567 | 442 | 474 | 435 | 359 | 453 | 493 | 526 | 359 | 179 | 162 |
| Staff expenses | -440 | -476 | -534 | -430 | -413 | -416 | -409 | -416 | -403 | -375 | -365 | -325 | -224 |
| EBITDA | 53 | 8 | 32 | 11 | 61 | 19 | -50 | 37 | 90 | 151 | -5 | -146 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | 8 | 32 | 11 | 61 | 19 | -50 | 37 | 90 | 151 | -5 | -146 | -62 |
| Net financials | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -1 | -1 | -4 | -2 | 0 | 0 |
| Profit before tax | 53 | 8 | 32 | 11 | 61 | 19 | -50 | 36 | 89 | 147 | -7 | -146 | -62 |
| Tax | -0 | -0 | -0 | -0 | 18 | 9 | -8 | 9 | 21 | 34 | -2 | -28 | -16 |
| Net profit | 53 | 8 | 32 | 11 | 43 | 10 | -42 | 27 | 68 | 114 | -6 | -118 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 515 | 466 | 277 | 302 | 342 | 310 | 265 | 308 | 505 | 507 | 504 | 351 | 260 |
| Equity | 331 | 339 | 172 | 143 | 186 | 195 | 153 | 181 | 249 | 363 | 357 | 239 | 193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 127 | 105 | 160 | 156 | 114 | 112 | 127 | 256 | 144 | 146 | 113 | 67 |
| Total debt | 184 | 127 | 105 | 160 | 156 | 114 | 112 | 127 | 256 | 144 | 146 | 113 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREMTIDSINVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Heine Frederiksen | Management | 0 companies |