| Revenue | DKK -36K | +17% |
| EBITDA | DKK -36K | -17% |
| Net profit | DKK 1,6M | +57% |
| Total assets | DKK 13M | +13% |
| Equity | DKK 12,6M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -24 | -21 | -21 | -21 | -20 | -25 | -23 | -19 | -21 | -24 | -36 | -31 | -36 |
| Staff expenses | -76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -0 | -0 |
| EBITDA | -102 | -24 | -21 | -21 | -21 | -20 | -25 | -23 | -19 | -21 | -24 | -67 | -31 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -102 | -24 | -21 | -21 | -21 | -20 | -25 | -23 | -19 | -21 | -24 | -67 | -31 | -36 |
| Net financials | 659 | 187 | 427 | 588 | -68 | 39 | -156 | -189 | 153 | 696 | -836 | 1.292 | 1.384 | 2.083 |
| Profit before tax | 557 | 164 | 406 | 567 | -89 | 19 | -182 | -212 | 134 | 675 | -860 | 1.225 | 1.353 | 2.046 |
| Tax | 228 | 89 | 167 | 193 | 39 | 84 | -150 | 87 | 117 | 195 | -142 | 333 | 342 | 457 |
| Net profit | 328 | 75 | 239 | 374 | -129 | -65 | -31 | -299 | 17 | 480 | -718 | 892 | 1.011 | 1.589 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.360 | 12.175 | 12.006 | 12.042 | 11.556 | 11.183 | 10.818 | 10.321 | 10.183 | 10.536 | 9.715 | 10.672 | 11.498 | 13.012 |
| Equity | 12.001 | 11.776 | 11.715 | 11.789 | 11.360 | 10.994 | 10.663 | 10.164 | 9.981 | 10.348 | 9.516 | 10.290 | 11.179 | 12.633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 399 | 291 | 254 | 196 | 188 | 154 | 157 | 202 | 189 | 200 | 382 | 247 | 283 |
| Total debt | 359 | 399 | 291 | 254 | 196 | 188 | 154 | 157 | 202 | 189 | 200 | 382 | 247 | 283 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|