| Revenue | DKK 508K | -5% |
| EBITDA | DKK 508K | -5% |
| Net profit | DKK 497K | +25% |
| Total assets | DKK 2,1M | +25% |
| Equity | DKK 1,7M | +42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 968 | 987 | 462 | 21 | 462 | 357 | 538 | 498 | 218 | 525 | 564 | 596 | 537 | 508 |
| Staff expenses | -610 | -636 | -345 | -236 | -421 | -122 | -0 | -0 | -0 | -442 | -3 | -0 | -0 | -0 |
| EBITDA | 358 | 352 | 116 | -216 | 41 | 235 | 538 | 388 | 218 | 84 | 561 | 596 | 537 | 508 |
| Depreciation & amort. | -161 | -108 | -164 | -31 | -14 | -12 | -27 | -19 | -32 | -11 | -5 | -3 | -7 | -7 |
| EBIT | 197 | 243 | -48 | -247 | 27 | 223 | 511 | 369 | 186 | 73 | 556 | 593 | 530 | 501 |
| Net financials | 29 | 233 | -22 | -22 | -20 | -29 | -33 | -26 | -33 | -14 | -22 | -11 | -19 | 137 |
| Profit before tax | 226 | 476 | -70 | -269 | 7 | 194 | 478 | 343 | 153 | 59 | 534 | 583 | 511 | 637 |
| Tax | 36 | 43 | -27 | -58 | 2 | 43 | 105 | 76 | 36 | 15 | 118 | 128 | 113 | 140 |
| Net profit | 190 | 433 | -43 | -211 | 6 | 151 | 373 | 267 | 116 | 44 | 416 | 454 | 398 | 497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.813 | 1.954 | 1.055 | 951 | 907 | 871 | 943 | 886 | 942 | 963 | 1.039 | 1.284 | 1.673 | 2.088 |
| Equity | 594 | 427 | 384 | 174 | 179 | 331 | 404 | 392 | 509 | 553 | 589 | 794 | 1.192 | 1.689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.035 | 1.341 | 512 | 677 | 626 | 396 | 374 | 355 | 300 | 279 | 318 | 356 | 337 | 237 |
| Total debt | 1.035 | 1.341 | 512 | 677 | 626 | 396 | 374 | 355 | 300 | 279 | 318 | 356 | 337 | 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Founder | Founder | 1999 | — | — |
FO Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AB Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS B. JEPSEN, HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
FRANK OLESEN ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Hansen | Founder | 0 companies |
| Frank Olesen | Chief Executive Officer | 0 companies |
| Anders Boysen Jepsen | Management | 0 companies |