| Revenue | DKK -14K | +5% |
| EBITDA | DKK -14K | -5% |
| Net profit | DKK -32K | -30% |
| Total assets | DKK 90K | -6% |
| Equity | DKK -138K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -21 | -21 | -25 | -23 | -24 | -21 | -15 | -21 | -17 | -12 | -17 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -21 | -21 | -25 | -23 | -24 | -21 | -15 | -21 | -17 | -12 | -17 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -21 | -21 | -25 | -23 | -24 | -21 | -15 | -21 | -17 | -12 | -17 | -14 | -14 |
| Net financials | -66 | -9 | -15 | -27 | -35 | -41 | -18 | -6 | 417 | 19 | 84 | -329 | -11 | -18 |
| Profit before tax | -95 | -30 | -36 | -52 | -58 | -64 | -39 | -21 | 397 | 2 | 71 | -346 | -25 | -32 |
| Tax | -20 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -75 | -30 | -36 | -52 | -58 | -64 | -39 | -36 | 397 | 2 | 71 | -346 | -25 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 333 | 345 | 342 | 355 | 365 | 254 | 254 | 289 | 706 | 475 | 399 | 102 | 96 | 90 |
| Equity | 111 | 81 | 45 | -7 | -65 | -129 | -168 | -205 | 192 | 194 | 265 | -81 | -106 | -138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | -91 | -91 | -118 | -122 | -125 | -130 | 0 | 0 |
| Short-term debt | 222 | 264 | 298 | 363 | 430 | 383 | 422 | 493 | 514 | 281 | 133 | 176 | 202 | 228 |
| Total debt | 222 | 264 | 298 | 363 | 430 | 383 | 422 | 493 | 514 | 281 | 133 | 176 | 202 | 228 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|