| Revenue | DKK 11,5M | -24% |
| EBITDA | DKK 3,1M | -27% |
| Net profit | DKK 1,5M | -27% |
| Total assets | DKK 15M | +8% |
| Equity | DKK 5,4M | -8% |
| Employees | 37 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 |
|---|---|---|---|---|---|
| Revenue | 16.335 | 17.163 | 18.198 | 14.995 | 11.465 |
| Staff expenses | -10.469 | -12.412 | -12.329 | -10.709 | -8.324 |
| EBITDA | 5.866 | 4.752 | 5.869 | 4.285 | 3.141 |
| Depreciation & amort. | -1.612 | -1.531 | -1.325 | 1.415 | -1.140 |
| EBIT | 4.254 | 3.220 | 4.544 | 2.870 | 2.002 |
| Net financials | -269 | -297 | -273 | -215 | -66 |
| Profit before tax | 3.985 | 2.924 | 4.271 | 2.655 | 1.935 |
| Tax | 1.026 | 715 | 1.017 | 586 | 423 |
| Net profit | 2.959 | 2.209 | 3.253 | 2.069 | 1.513 |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 |
|---|---|---|---|---|---|
| Total assets | 16.956 | 20.287 | 17.864 | 13.921 | 15.002 |
| Equity | 3.300 | 3.809 | 3.862 | 5.931 | 5.443 |
| Long-term debt | 2.361 | 3.228 | 1.681 | 1.032 | 711 |
| Short-term debt | 11.293 | 13.176 | 12.091 | 6.642 | 8.479 |
| Total debt | 13.653 | 16.404 | 13.772 | 7.674 | 9.189 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SE Chief Executive Officer | Chief Executive Officer | 2009 – 2017 |
NP Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2017 – 2019 | |
| Chairman | 2017 – 2017 | |
| Chairman | 2008 – 2011 | |
| Chairman | 2011 – 2017 | |
| Chairman | 2017 – 2019 | |
| Chairman | 1999 – 2008 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 1999 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Elkjær Vang | Chief Executive Officer | 0 companies |
| Niels Petersen | Management | 0 companies |
| Benny Poulsgaard | Board of Directors | 0 companies |
| Maria Hautorp Heede | Chairman | 0 companies |
| Peter Thorsen | Chairman | 0 companies |
| Claus Gustav Heede | Chairman | 0 companies |
| Kenneth Skov Eskildsen | Chairman | 0 companies |
| Mogens Heede | Chairman | 0 companies |
| Erik Svanvig | Board of Directors | 0 companies |
| Søren Landtved | Board of Directors | 0 companies |
| Keld Norup | Board of Directors | 0 companies |