| Revenue | DKK 0 | — |
| EBITDA | DKK -25K | +59% |
| Net profit | DKK 1,2M | +2% |
| Total assets | DKK 48,6M | +7% |
| Equity | DKK 24,2M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -24 | -20 | -62 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -24 | -20 | -62 | -25 |
| Net financials | 3.837 | 1.165 | 1.065 | 1.626 | 1.607 |
| Profit before tax | 3.814 | 1.140 | 1.044 | 1.564 | 1.582 |
| Tax | 327 | 134 | 230 | 353 | 348 |
| Net profit | 3.488 | 1.006 | 815 | 1.211 | 1.234 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.482 | 40.340 | 42.356 | 45.484 | 48.595 |
| Equity | 19.960 | 20.966 | 21.781 | 22.992 | 24.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.522 | 19.374 | 20.575 | 22.492 | 24.369 |
| Total debt | 18.522 | 19.374 | 20.575 | 22.492 | 24.369 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Management | Management | 2017 |
| Former (5) | ||
JP Management | Management | 2006 – 2017 |
JJ Management | Management | 2000 – 2002 |
PN Management | Management | 2000 – 2000 |
JJ Chief Executive Officer | Chief Executive Officer | 2000 – 2003 |
TA Chief Executive Officer | Chief Executive Officer | 2003 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2013 | |
| Chairman | 2017 | |
| Former (3) | ||
| Board of Directors | 1999 – 2009 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 1999 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2003 | |
| Company | 90–99.99% | 90–99.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Pagh Mørup | Management | 0 companies |
| Jan Jakobsen | Management | 0 companies |
| Per Nybo Nielsen | Management | 0 companies |
| Signe Marie Mørup | Management | 0 companies |
| Jan Jørgen Lund Nielsen | Chief Executive Officer | 0 companies |
| Torben Andersen | Chief Executive Officer | 0 companies |
| Jørgen Stig Mørup | Board of Directors | 0 companies |
| Ditte Mørup | Board of Directors | 0 companies |
| Poul Wentzer Licht | Board of Directors | 0 companies |
| Lars Hagelskjær Mørup | Chairman | 0 companies |
| Michael Mathiesen | Board of Directors | 0 companies |
| Jørgen Lyhne | Board of Directors | 0 companies |