| Revenue | — | — |
| EBITDA | DKK -18K | +50% |
| Net profit | DKK 201K | -60% |
| Total assets | DKK 1,4M | +20% |
| Equity | DKK 1,1M | +24% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -253 | 29 | -21 | -27 | -33 | -635 | -657 | 155 | -51 | -48 | -32 | -42 | -36 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -253 | 29 | -21 | -27 | -33 | -635 | -657 | 155 | -51 | -48 | -32 | -42 | -36 | -18 |
| Net financials | -234 | 76 | 53 | 240 | 102 | 93 | 668 | -371 | 19 | 12 | 6 | 574 | 540 | 219 |
| Profit before tax | -243 | 164 | 242 | 226 | 85 | -542 | 12 | -217 | -32 | -35 | -26 | 532 | 504 | 201 |
| Tax | 10 | 57 | 105 | 7 | 8 | 57 | 105 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -253 | 107 | 137 | 219 | 77 | -599 | -93 | -217 | -32 | -35 | -26 | 532 | 504 | 201 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 499 | 624 | 848 | 827 | 886 | 541 | 247 | 0 | 1 | 0 | 0 | 587 | 1.136 | 1.362 |
| Equity | -257 | -150 | -13 | 206 | 283 | -316 | -410 | -626 | -658 | -693 | -719 | 350 | 854 | 1.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 756 | 774 | 862 | 621 | 603 | 857 | 657 | 626 | 659 | 694 | 719 | 238 | 282 | 307 |
| Total debt | 756 | 774 | 862 | 621 | 603 | 857 | 657 | 626 | 659 | 694 | 719 | 238 | 282 | 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jonassen | Audit | 0 companies |