| Revenue | DKK 182M | +21% |
| EBITDA | DKK -12,7M | +58% |
| Net profit | DKK -13,6M | +46% |
| Total assets | DKK 132,7M | +15% |
| Equity | DKK 59,2M | -20% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109.448 | 99.632 | 72.051 | 59.831 | 89.989 | 132.397 | 123.186 | 149.008 | 65.374 | 232.096 | 224.183 | 287.239 | 150.194 | 182.034 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.499 | -8.344 | -5.415 | -6.033 | -7.221 | -703 | 9.485 | 27.940 | -51.407 | 56.016 | -189.391 | 51.499 | -30.139 | -12.706 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.499 | -8.344 | -5.415 | -6.033 | -7.221 | -703 | 9.485 | 27.940 | -51.407 | 56.016 | -189.391 | 51.499 | -30.139 | -12.706 |
| Net financials | 1.343 | -8.011 | -1.593 | -8.047 | -4 | -32 | -274 | -196 | -746 | 13.466 | -1.066 | -371 | 1.134 | -385 |
| Profit before tax | -4.156 | -16.356 | -7.008 | -14.080 | -7.225 | -735 | 9.211 | 27.745 | -52.152 | 69.482 | -190.457 | 51.128 | -29.005 | -13.092 |
| Tax | -1.064 | -5.395 | -1.729 | 104 | -874 | -1.028 | 1.366 | 5.612 | -2.385 | 10.459 | -11.665 | -1.072 | -3.767 | 475 |
| Net profit | -3.092 | -10.961 | -5.279 | -14.184 | -6.351 | 293 | 7.845 | 22.132 | -49.768 | 59.022 | -178.792 | 52.200 | -25.238 | -13.567 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73.665 | 90.809 | 68.445 | 37.866 | 44.166 | 51.133 | 82.652 | 71.318 | 122.909 | 158.079 | 164.851 | 156.891 | 115.631 | 132.688 |
| Equity | 58.225 | 63.357 | 38.836 | 26.539 | 10.203 | 12.492 | 27.609 | 28.602 | 12.636 | 82.077 | 39.714 | 101.347 | 73.761 | 59.236 |
| Long-term debt | 0 | 0 | 3.608 | 1.189 | 0 | 0 | 0 | 0 | 930 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.440 | 27.452 | 26.001 | 10.139 | 32.563 | 37.132 | 53.250 | 40.710 | 107.316 | 73.885 | 122.606 | 55.544 | 41.870 | 73.453 |
| Total debt | 15.440 | 27.452 | 29.609 | 11.328 | 32.563 | 37.132 | 53.250 | 40.710 | 108.246 | 73.885 | 122.606 | 55.544 | 41.870 | 73.453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Deputy | Deputy | 2022 | — | — |
BB Deputy | Deputy | 2022 | — | — |
BK Deputy | Deputy | 2018 | — | — |
MG Deputy | Deputy | 2018 | — | — |
AP Management | Management | 1999 | — | — |
AJ Management | Management | 2006 | — | — |
KM Deputy | Deputy | 2018 | — | — |
AE Deputy | Deputy | 2022 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JW Deputy | Deputy | 2022 | — | — |
Mv | Deputy | 2022 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
OL Deputy | Deputy | 2018 | — | — |
JK Deputy | Deputy | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 1999 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1999 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 1999 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEF A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Wisbech | Deputy | 0 companies |
| Brian Bønnelykke | Deputy | 0 companies |
| Bjarne Kremmer Elnegaard | Deputy | 0 companies |
| Mike Gallagher Fraser | Deputy | 0 companies |
| Aksel Pedersen | Management | 0 companies |
| Anders Jørgen Banke | Management | 0 companies |
| Karina Mejer Eriksen | Deputy | 0 companies |
| Astrid Ejlersen | Deputy | 0 companies |
| Lars Peder Foged | Chief Executive Officer | 0 companies |
| Johan Weltzin Kristensen | Deputy | 0 companies |
| Morten von Fintel Petersen | Deputy | 0 companies |
| Jens Christian Lundholt | Chief Executive Officer | 0 companies |
| Ole Laugesen | Deputy | 0 companies |
| Jean Kim Eske | Deputy | 0 companies |
| Torben Per Jensen | Board of Directors | 0 companies |
| Torben Birger Nielsen | Board of Directors | 0 companies |
| Gert Søren Rasmussen | Board of Directors | 0 companies |
| Lars Friis Jørgensen | Board of Directors | 0 companies |
| Jørgen Kastalag Magnussen | Board of Directors | 0 companies |
| Jeppe Ottosen | Board of Directors | 0 companies |
| Kirsten Sohnesen | Board of Directors | 0 companies |
| Bent Skovlund | Deputy Chairman | 0 companies |
| Jonas Ejlertsen | Board of Directors | 0 companies |
| Povl Eigil Ullegård | Deputy Chairman | 0 companies |
| Knud Bundgaard Clemmensen | Board of Directors | 0 companies |
| Guri Anette Krøis | Chairman | 0 companies |
| Jakob Horstmann | Board of Directors | 0 companies |
| Stina Løndahl Henriksen | Board of Directors | 0 companies |
| Martin Brandt Larsen | Deputy Chairman | 0 companies |
| Villiam Egon Hansen | Board of Directors | 0 companies |
| Hans Skjerning | Board of Directors | 0 companies |
| Ulla Birgit Larsen | Board of Directors | 0 companies |
| Jacob Brixtofte Hagn-Meincke | Board of Directors | 0 companies |
| Anders Lerwick Theisen | Board of Directors | 0 companies |
| Søren Henrik Bøving-Andersen | Chairman | 0 companies |
| Jan Bruhn Andersen | Chairman | 0 companies |
| Poul Anders Kromann | Board of Directors | 0 companies |
| Jesper Ullemose | Deputy Chairman | 0 companies |
| Flemming Jensen | Board of Directors | 0 companies |
| Morten Steen Petersen | Deputy Chairman | 0 companies |
| Erik Ullemose | Deputy Chairman | 0 companies |
| Flemming Ejde Nielsen | Board of Directors | 0 companies |
| Jacob Tjørntved Davidsen | Board of Directors | 0 companies |
| Hans Erik Musak Pedersen | Board of Directors | 0 companies |
| Per Dalgaard Jensen | Board of Directors | 0 companies |
| Rasmus Christian Hansen | Board of Directors | 0 companies |