| Revenue | DKK 1,6M | +16% |
| EBITDA | DKK 252K | +1113% |
| Net profit | DKK 150K | +331% |
| Total assets | DKK 4,9M | -1% |
| Equity | DKK 4,4M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.405 | 1.564 | 1.399 | 1.713 | 1.434 | 1.685 | 1.307 | 1.622 | 2.524 | 2.758 | 2.039 | 1.361 | 1.580 |
| Staff expenses | -1.340 | -1.314 | -1.217 | -1.294 | -1.309 | -1.208 | -1.193 | -1.174 | -1.346 | -1.370 | -1.326 | -1.340 | -1.328 |
| EBITDA | 49 | 250 | 182 | 419 | 125 | 476 | 113 | 448 | 1.178 | 1.388 | 713 | 21 | 252 |
| Depreciation & amort. | -57 | -110 | -97 | -103 | -94 | -113 | -124 | -107 | -106 | -110 | -112 | -75 | -75 |
| EBIT | -8 | 140 | 85 | 317 | 31 | 363 | -10 | 341 | 1.072 | 1.278 | 601 | -54 | 177 |
| Net financials | -84 | -69 | -72 | -60 | -62 | -56 | -82 | -62 | -61 | -64 | -48 | -28 | 16 |
| Profit before tax | 3 | 71 | 13 | 257 | -31 | 307 | -92 | 279 | 1.011 | 1.214 | 552 | -82 | 192 |
| Tax | 1 | 16 | 3 | 61 | -6 | 68 | -14 | 62 | 227 | 264 | 122 | -17 | 42 |
| Net profit | 2 | 55 | 10 | 196 | -25 | 239 | -78 | 217 | 784 | 950 | 431 | -65 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 4.649 | 4.819 | 4.572 | 4.648 | 4.457 | 4.184 | 5.276 | 5.538 | 5.646 | 4.966 | 4.902 |
| Equity | — | 0 | 1.626 | 1.822 | 1.797 | 2.036 | 1.958 | 2.175 | 2.959 | 3.909 | 4.340 | 4.275 | 4.425 |
| Long-term debt | 0 | 0 | 2.256 | 2.115 | 1.957 | 1.812 | 1.661 | 1.512 | 1.336 | 1.102 | 850 | 238 | 0 |
| Short-term debt | 0 | 0 | 752 | 857 | 800 | 772 | 825 | 476 | 959 | 501 | 434 | 448 | 453 |
| Total debt | 0 | 0 | 3.008 | 2.972 | 2.757 | 2.585 | 2.486 | 1.988 | 2.295 | 1.603 | 1.284 | 686 | 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 1999 | — | — |
PB Management | Management | 1999 | — | — |
KV | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PBI AMTOFT HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
OBI AMTOFT HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bang Ingvartsen | Management | 0 companies |
| Poul Bang Ingvartsen | Management | 0 companies |
| Klaus Viborg Pedersen | Audit | 0 companies |