Riskpilot← Back to searchSign inGet full accessMAD.DK ApS
APSBankruptCVR 25120809Langelinie Allé 17Produktion af film og videofilm · NACE 591110Est. 20001 employees
Revenue 2019
DKK 311K
-14% vs 2018
EBITDA margin
100.0%
-14% vs 2018
Equity ratio
-129.7%
Financial strength
Net profit 2019
DKK 91K
-17% vs 2018
| Revenue | DKK 311K | -14% |
| EBITDA | DKK 311K | -14% |
| Net profit | DKK 91K | -17% |
| Total assets | DKK 871K | +17% |
| Equity | DKK -1,1M | +7% |
| Employees | 1 | — |
Legal name
MAD.DK ApS
CVR number
25120809
Legal form
Anpartsselskab
NACE code
591110 · Produktion af film og videofilm
Founded
1. januar 2000
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2019-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Langelinie Allé 17
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -17 | -311 | 39 | 101 | 23 | 362 | 311 |
| Staff expenses | -0 | -0 | -463 | -77 | -1 | -0 | -0 | -0 |
| EBITDA | -46 | -17 | -774 | -38 | 101 | 23 | 362 | 311 |
| Depreciation & amort. | -16 | -56 | -0 | -289 | -0 | -0 | -183 | -183 |
| EBIT | -63 | -73 | -774 | -327 | 101 | 23 | 179 | 128 |
| Net financials | -18 | -1 | -0 | -1 | -126 | -105 | -69 | -36 |
| Profit before tax | -80 | -74 | -774 | -328 | -26 | -82 | 110 | 91 |
| Tax | -16 | 72 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -64 | -146 | -774 | -328 | -26 | -82 | 110 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 238 | 179 | 2.458 | 1.915 | 987 | 700 | 745 | 871 |
| Equity | 25 | -121 | -895 | -1.223 | -1.249 | -1.331 | -1.221 | -1.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 300 | 3.353 | 3.139 | 2.236 | 2.031 | 1.967 | 2.002 |
| Total debt | 213 | 300 | 3.353 | 3.139 | 2.236 | 2.031 | 1.967 | 2.002 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20122019
Equity ratio
-129.7%
This company
38.2%
Market median
-440% vs market
20122019
Return on equity
9128900.0%
This company
18.4%
Market median
+49613487% vs market
20122019
Net profit margin
29.3%
This company
8.1%
Market median
+262% vs market
20122019
Asset turnover
0.36×
This company
1.12×
Market median
-68% vs market
20122019
Debt / equity
1.77×
This company
0.62×
Market median
-185% vs market
20122019
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
MA Management | Management | 2006 | — | — |
CE | Audit | 2000 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
LL Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MAD.DK ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Mikkel Andreas Lippmann | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Thomas Bonde Larsen | Chief Executive Officer | 0 companies |
| Mette Hvid Brockmann | Chief Executive Officer | 0 companies |
| Henrik Mansfeldt Witt | Chief Executive Officer | 0 companies |
| Lise Lense-Møller | Management | 0 companies |