| Revenue | DKK 228K | -2314% |
| EBITDA | DKK 228K | +2314% |
| Net profit | DKK 223K | +1632% |
| Total assets | DKK 239K | +5262% |
| Equity | DKK 64K | +140% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 36 | -8 | -148 | -24 | -23 | -23 | -20 | -172 | -280 | -28 | -10 | 228 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -79 | -46 | -8 | -148 | -24 | -23 | -23 | -20 | -172 | -280 | -28 | -10 | 228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -79 | -46 | -8 | -148 | -24 | -23 | -23 | -20 | -172 | -280 | -28 | -10 | 228 |
| Net financials | -1.491 | 106 | -144 | 374 | 112 | 62 | 106 | 113 | -3 | 14 | -5 | -4 | -5 |
| Profit before tax | -1.571 | 60 | -152 | 226 | 88 | 39 | 84 | 93 | -175 | -266 | -33 | -15 | 223 |
| Tax | 68 | 17 | -26 | 43 | 62 | 29 | 21 | 35 | -29 | 29 | -0 | -0 | -0 |
| Net profit | -1.639 | 44 | -126 | 183 | 27 | 9 | 63 | 58 | -146 | -295 | -33 | -15 | 223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.125 | 7.058 | 6.745 | 3.708 | 2.966 | 2.974 | 3.053 | 915 | 642 | 223 | 139 | 4 | 239 |
| Equity | 7.073 | 6.917 | 6.591 | 3.561 | 2.838 | 2.847 | 2.910 | 745 | 598 | -111 | -145 | -159 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 141 | 155 | 146 | 128 | 127 | 142 | 170 | 43 | 334 | 284 | 164 | 176 |
| Total debt | 52 | 141 | 155 | 146 | 128 | 127 | 142 | 170 | 43 | 334 | 284 | 164 | 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |