| Revenue | DKK -51K | +17% |
| EBITDA | DKK -51K | -17% |
| Net profit | DKK 95K | -95% |
| Total assets | DKK 12,6M | +0% |
| Equity | DKK 11,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 13 | 60 | 134 | 803 | 194 | 62 | 104 | 104 | -130 | -32 | -44 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | 13 | 60 | 134 | 803 | 194 | 62 | 104 | 104 | -595 | -56 | -44 | -51 |
| Depreciation & amort. | -102 | -2 | -3 | -3 | -2 | -2 | -2 | -3 | -5 | -4 | -3 | -3 | -3 |
| EBIT | -20 | 11 | 57 | 132 | 801 | 192 | 60 | 101 | 99 | -599 | -59 | -47 | -54 |
| Net financials | 946 | 558 | 447 | 259 | 196 | -203 | 746 | 459 | 1.323 | 908 | 45 | 1.973 | 150 |
| Profit before tax | 926 | 569 | 504 | 391 | 997 | -11 | 806 | 560 | 1.423 | 309 | -14 | 1.926 | 95 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | 3 | -49 | 70 | -0 | -0 |
| Net profit | 926 | 569 | 504 | 391 | 997 | -11 | 806 | 585 | 1.419 | 358 | -84 | 1.926 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.230 | 8.918 | 8.375 | 8.649 | 11.575 | 10.460 | 11.134 | 11.587 | 14.191 | 9.668 | 10.782 | 12.589 | 12.563 |
| Equity | 5.156 | 5.525 | 5.931 | 6.222 | 7.019 | 6.905 | 7.605 | 8.082 | 9.390 | 9.635 | 9.437 | 11.245 | 11.219 |
| Long-term debt | 2.041 | 3.331 | 2.409 | 2.381 | 4.475 | 3.517 | 3.493 | 3.468 | 4.769 | 0 | 1.320 | 1.320 | 1.320 |
| Short-term debt | 33 | 62 | 36 | 45 | 80 | 37 | 36 | 37 | 31 | 33 | 25 | 24 | 24 |
| Total debt | 2.074 | 3.393 | 2.444 | 2.427 | 4.556 | 3.555 | 3.529 | 3.505 | 4.801 | 33 | 1.345 | 1.344 | 1.344 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|